[DGB] QoQ Annualized Quarter Result on 30-Jun-2017

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017
Profit Trend
QoQ- -5430.43%
YoY- -16.1%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 3,451 3,380 5,042 1,364 12,100 10,464 14,932 -62.37%
PBT 975 -346 280 -2,452 46 614 -1,042 -
Tax 0 0 0 0 0 0 0 -
NP 975 -346 280 -2,452 46 614 -1,042 -
-
NP to SH 787 -340 280 -2,452 46 612 -1,046 -
-
Tax Rate 0.00% - 0.00% - 0.00% 0.00% - -
Total Cost 2,476 3,726 4,762 3,816 12,054 9,849 15,974 -71.17%
-
Net Worth 48,094 36,324 35,445 37,723 40,399 39,119 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 48,094 36,324 35,445 37,723 40,399 39,119 0 -
NOSH 669,479 539,275 537,900 471,538 504,999 489,000 489,000 23.32%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 28.25% -10.26% 5.55% -179.77% 0.38% 5.87% -6.98% -
ROE 1.64% -0.94% 0.79% -6.50% 0.11% 1.56% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.65 0.65 1.00 0.29 2.40 2.14 3.05 -64.35%
EPS 0.15 -0.07 0.06 -0.52 0.01 0.12 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.07 0.07 0.08 0.08 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 471,538
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.36 1.33 1.98 0.54 4.76 4.12 5.87 -62.31%
EPS 0.31 -0.13 0.11 -0.96 0.02 0.24 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1892 0.1429 0.1394 0.1484 0.1589 0.1539 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.125 0.18 0.055 0.045 0.05 0.04 0.04 -
P/RPS 19.36 27.63 5.52 15.56 2.09 1.87 1.31 503.21%
P/EPS 84.88 -274.72 99.47 -8.65 548.91 31.96 -18.70 -
EY 1.18 -0.36 1.01 -11.56 0.18 3.13 -5.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.57 0.79 0.56 0.63 0.50 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 28/02/18 29/11/17 29/08/17 03/08/17 23/02/17 29/11/16 -
Price 0.11 0.17 0.145 0.045 0.05 0.035 0.035 -
P/RPS 17.03 26.10 14.56 15.56 2.09 1.64 1.15 504.02%
P/EPS 74.69 -259.46 262.23 -8.65 548.91 27.97 -16.36 -
EY 1.34 -0.39 0.38 -11.56 0.18 3.58 -6.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 2.43 2.07 0.56 0.63 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment