[DGB] YoY Quarter Result on 31-Dec-2016 [#3]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 19540.0%
YoY- -3.44%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,885 231 302 382 537 3,576 2,444 -3.51%
PBT -2,567 -3,899 -711 982 -799 -430 -720 19.14%
Tax 0 104 0 0 0 0 24 -
NP -2,567 -3,795 -711 982 -799 -430 -696 19.70%
-
NP to SH -2,451 -3,795 -711 982 -799 -389 -689 19.10%
-
Tax Rate - - - 0.00% - - - -
Total Cost 4,452 4,026 1,013 -600 1,336 4,006 3,140 4.92%
-
Net Worth 51,204 45,370 79,408 39,119 21,790 7,779 8,038 29.06%
Dividend
30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 51,204 45,370 79,408 39,119 21,790 7,779 8,038 29.06%
NOSH 1,602,304 756,171 756,171 489,000 242,121 129,666 114,833 43.78%
Ratio Analysis
30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -136.18% -1,642.86% -235.43% 257.07% -148.79% -12.02% -28.48% -
ROE -4.79% -8.36% -0.90% 2.51% -3.67% -5.00% -8.57% -
Per Share
30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.18 0.03 0.04 0.08 0.22 2.76 2.13 -28.85%
EPS -0.24 -0.50 -0.10 0.20 -0.33 -0.30 -0.60 -11.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.11 0.08 0.09 0.06 0.07 -4.53%
Adjusted Per Share Value based on latest NOSH - 489,000
30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.74 0.09 0.12 0.15 0.21 1.41 0.96 -3.52%
EPS -0.96 -1.49 -0.28 0.39 -0.31 -0.15 -0.27 19.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2014 0.1785 0.3123 0.1539 0.0857 0.0306 0.0316 29.07%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/09/20 30/09/19 29/06/18 30/12/16 30/06/15 30/06/14 28/06/13 -
Price 0.025 0.095 0.145 0.04 0.075 0.10 0.08 -
P/RPS 13.58 310.98 346.61 51.20 33.82 3.63 3.76 19.35%
P/EPS -10.45 -18.93 -147.22 19.92 -22.73 -33.33 -13.33 -3.29%
EY -9.57 -5.28 -0.68 5.02 -4.40 -3.00 -7.50 3.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.58 1.32 0.50 0.83 1.67 1.14 -10.73%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Date 04/12/20 29/11/19 24/08/18 23/02/17 28/08/15 29/08/14 22/08/13 -
Price 0.345 0.17 0.17 0.035 0.06 0.13 0.08 -
P/RPS 187.43 556.49 406.37 44.80 27.05 4.71 3.76 71.36%
P/EPS -144.15 -33.87 -172.61 17.43 -18.18 -43.33 -13.33 38.82%
EY -0.69 -2.95 -0.58 5.74 -5.50 -2.31 -7.50 -28.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.90 2.83 1.55 0.44 0.67 2.17 1.14 28.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment