[OVERSEA] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 69,632 61,684 74,592 0 0 0 0 -
PBT 3,005 1,896 8,532 0 0 0 0 -
Tax -837 -536 -2,352 0 0 0 0 -
NP 2,168 1,360 6,180 0 0 0 0 -
-
NP to SH 2,168 1,360 6,180 0 0 0 0 -
-
Tax Rate 27.85% 28.27% 27.57% - - - - -
Total Cost 67,464 60,324 68,412 0 0 0 0 -
-
Net Worth 50,383 46,064 41,962 0 0 0 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 50,383 46,064 41,962 0 0 0 0 -
NOSH 229,014 219,354 190,740 0 0 0 0 -
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.11% 2.20% 8.29% 0.00% 0.00% 0.00% 0.00% -
ROE 4.30% 2.95% 14.73% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 30.41 28.12 39.11 0.00 0.00 0.00 0.00 -
EPS 0.95 0.62 3.24 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.22 0.21 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 3.33 2.95 3.56 0.00 0.00 0.00 0.00 -
EPS 0.10 0.06 0.30 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0241 0.022 0.02 0.21 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 - - - - - -
Price 0.16 0.19 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.68 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.90 30.65 0.00 0.00 0.00 0.00 0.00 -
EY 5.92 3.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.90 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 24/08/10 18/05/10 - - - - -
Price 0.15 0.19 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.68 0.51 0.00 0.00 0.00 0.00 -
P/EPS 15.85 30.65 6.17 0.00 0.00 0.00 0.00 -
EY 6.31 3.26 16.20 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.90 0.91 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment