[MGRC] QoQ Annualized Quarter Result on 31-Mar-2010 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 8,170 5,900 15,779 0 0 0 0 -
PBT 836 -1,824 9,359 0 0 0 0 -
Tax -142 -64 -43 0 0 0 0 -
NP 694 -1,888 9,316 0 0 0 0 -
-
NP to SH 694 -1,888 9,316 0 0 0 0 -
-
Tax Rate 16.99% - 0.46% - - - - -
Total Cost 7,476 7,788 6,463 0 0 0 0 -
-
Net Worth 30,404 14,461 14,751 0 0 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 30,404 14,461 14,751 0 0 0 0 -
NOSH 93,783 77,377 76,991 0 0 0 0 -
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 8.49% -32.00% 59.04% 0.00% 0.00% 0.00% 0.00% -
ROE 2.28% -13.06% 63.15% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 8.71 7.63 20.49 0.00 0.00 0.00 0.00 -
EPS 0.74 -2.44 12.10 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3242 0.1869 0.1916 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.95 4.30 11.50 0.00 0.00 0.00 0.00 -
EPS 0.51 -1.38 6.79 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2216 0.1054 0.1075 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 - - - - - - -
Price 0.895 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 120.95 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 18/02/11 30/11/10 30/09/10 - - - - -
Price 0.80 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.18 11.15 0.00 0.00 0.00 0.00 0.00 -
P/EPS 108.11 -34.84 0.00 0.00 0.00 0.00 0.00 -
EY 0.92 -2.87 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 4.55 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment