[FOCUSP] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 1695.65%
YoY- 362.22%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 182,936 179,272 172,078 165,826 163,916 165,121 162,897 8.04%
PBT 12,768 10,887 7,412 4,220 2,676 1,911 9 12581.60%
Tax -4,172 -3,788 -3,885 -2,568 -2,584 -2,368 -1,854 71.80%
NP 8,596 7,099 3,526 1,652 92 -457 -1,845 -
-
NP to SH 8,596 7,099 3,526 1,652 92 -458 -1,846 -
-
Tax Rate 32.68% 34.79% 52.42% 60.85% 96.56% 123.91% 20,600.00% -
Total Cost 174,340 172,173 168,552 164,174 163,824 165,578 164,742 3.85%
-
Net Worth 59,432 57,288 52,321 52,140 51,826 52,338 51,413 10.15%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 1,650 2,200 3,300 - - - -
Div Payout % - 23.24% 62.38% 199.76% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 59,432 57,288 52,321 52,140 51,826 52,338 51,413 10.15%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.70% 3.96% 2.05% 1.00% 0.06% -0.28% -1.13% -
ROE 14.46% 12.39% 6.74% 3.17% 0.18% -0.88% -3.59% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 110.87 108.65 104.29 100.50 99.34 100.07 98.73 8.04%
EPS 5.20 4.30 2.13 1.00 0.04 -0.28 -1.12 -
DPS 0.00 1.00 1.33 2.00 0.00 0.00 0.00 -
NAPS 0.3602 0.3472 0.3171 0.316 0.3141 0.3172 0.3116 10.15%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 39.60 38.80 37.25 35.89 35.48 35.74 35.26 8.05%
EPS 1.86 1.54 0.76 0.36 0.02 -0.10 -0.40 -
DPS 0.00 0.36 0.48 0.71 0.00 0.00 0.00 -
NAPS 0.1286 0.124 0.1133 0.1129 0.1122 0.1133 0.1113 10.12%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.34 0.19 0.205 0.205 0.20 0.19 0.18 -
P/RPS 0.31 0.17 0.20 0.20 0.20 0.19 0.18 43.72%
P/EPS 6.53 4.42 9.59 20.48 358.70 -68.45 -16.08 -
EY 15.32 22.64 10.43 4.88 0.28 -1.46 -6.22 -
DY 0.00 5.26 6.50 9.76 0.00 0.00 0.00 -
P/NAPS 0.94 0.55 0.65 0.65 0.64 0.60 0.58 38.01%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 26/02/19 27/11/18 20/08/18 24/05/18 26/02/18 21/11/17 -
Price 0.44 0.20 0.205 0.20 0.17 0.17 0.20 -
P/RPS 0.40 0.18 0.20 0.20 0.17 0.17 0.20 58.80%
P/EPS 8.45 4.65 9.59 19.98 304.89 -61.24 -17.87 -
EY 11.84 21.51 10.43 5.01 0.33 -1.63 -5.60 -
DY 0.00 5.00 6.50 10.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.58 0.65 0.63 0.54 0.54 0.64 53.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment