[FOCUSP] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 68.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 121,606 118,280 113,972 74,748 58,969 34,764 0 -
PBT 7,152 7,314 6,568 9,525 5,020 9,166 0 -
Tax -2,073 -2,032 -1,696 -3,266 -1,308 -1,518 0 -
NP 5,078 5,282 4,872 6,259 3,712 7,648 0 -
-
NP to SH 5,084 5,290 4,872 6,279 3,737 7,664 0 -
-
Tax Rate 28.98% 27.78% 25.82% 34.29% 26.06% 16.56% - -
Total Cost 116,528 112,998 109,100 68,489 55,257 27,116 0 -
-
Net Worth 46,791 46,384 45,229 38,692 33,896 24,175 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 4,398 6,588 - 2,065 - - - -
Div Payout % 86.51% 124.55% - 32.89% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 46,791 46,384 45,229 38,692 33,896 24,175 0 -
NOSH 164,934 164,716 165,616 137,697 130,372 104,699 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 4.18% 4.47% 4.27% 8.37% 6.29% 22.00% 0.00% -
ROE 10.87% 11.40% 10.77% 16.23% 11.03% 31.70% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 73.73 71.81 68.82 54.28 45.23 33.20 0.00 -
EPS 3.08 3.20 2.96 4.56 2.87 7.32 0.00 -
DPS 2.67 4.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.2837 0.2816 0.2731 0.281 0.26 0.2309 0.00 -
Adjusted Per Share Value based on latest NOSH - 164,739
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 26.32 25.60 24.67 16.18 12.76 7.52 0.00 -
EPS 1.10 1.15 1.05 1.36 0.81 1.66 0.00 -
DPS 0.95 1.43 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.1013 0.1004 0.0979 0.0838 0.0734 0.0523 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - - -
Price 0.29 0.32 0.31 0.35 0.35 0.00 0.00 -
P/RPS 0.39 0.45 0.45 0.64 0.77 0.00 0.00 -
P/EPS 9.41 9.96 10.54 7.68 12.21 0.00 0.00 -
EY 10.63 10.04 9.49 13.03 8.19 0.00 0.00 -
DY 9.20 12.50 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 1.02 1.14 1.14 1.25 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 26/08/11 24/05/11 24/02/11 25/11/10 26/08/10 - -
Price 0.27 0.30 0.315 0.32 0.34 0.36 0.00 -
P/RPS 0.37 0.42 0.46 0.59 0.75 1.08 0.00 -
P/EPS 8.76 9.34 10.71 7.02 11.86 4.92 0.00 -
EY 11.42 10.71 9.34 14.25 8.43 20.33 0.00 -
DY 9.88 13.33 0.00 4.69 0.00 0.00 0.00 -
P/NAPS 0.95 1.07 1.15 1.14 1.31 1.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment