[MMM] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
21-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -6.15%
YoY- 44.78%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 43,978 43,408 36,548 37,257 39,030 39,980 16,554 91.93%
PBT 17,470 17,816 15,013 15,656 16,682 16,600 10,288 42.37%
Tax 0 0 -4 0 0 0 -5 -
NP 17,470 17,816 15,009 15,656 16,682 16,600 10,283 42.42%
-
NP to SH 17,482 17,832 15,011 15,656 16,682 16,600 10,283 42.49%
-
Tax Rate 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.05% -
Total Cost 26,508 25,592 21,539 21,601 22,348 23,380 6,271 161.66%
-
Net Worth 70,971 63,776 58,840 55,072 51,291 46,106 15,437 176.74%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 70,971 63,776 58,840 55,072 51,291 46,106 15,437 176.74%
NOSH 231,856 227,448 225,443 224,512 222,426 217,277 86,194 93.53%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 39.72% 41.04% 41.07% 42.02% 42.74% 41.52% 62.12% -
ROE 24.63% 27.96% 25.51% 28.43% 32.52% 36.00% 66.61% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 18.97 19.08 16.21 16.59 17.55 18.40 19.21 -0.83%
EPS 7.54 7.84 6.66 6.97 7.50 7.64 11.93 -26.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3061 0.2804 0.261 0.2453 0.2306 0.2122 0.1791 42.99%
Adjusted Per Share Value based on latest NOSH - 228,255
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 14.13 13.94 11.74 11.97 12.54 12.84 5.32 91.90%
EPS 5.62 5.73 4.82 5.03 5.36 5.33 3.30 42.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.228 0.2049 0.189 0.1769 0.1648 0.1481 0.0496 176.71%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 - -
Price 0.14 0.14 0.14 0.24 0.30 0.27 0.00 -
P/RPS 0.74 0.73 0.86 1.45 1.71 1.47 0.00 -
P/EPS 1.86 1.79 2.10 3.44 4.00 3.53 0.00 -
EY 53.86 56.00 47.56 29.06 25.00 28.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.54 0.98 1.30 1.27 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 05/10/12 05/10/12 21/02/12 21/10/11 01/08/11 27/05/11 25/02/11 -
Price 0.14 0.14 0.14 0.27 0.275 0.255 0.24 -
P/RPS 0.74 0.73 0.86 1.63 1.57 1.39 1.25 -29.51%
P/EPS 1.86 1.79 2.10 3.87 3.67 3.34 2.01 -5.04%
EY 53.86 56.00 47.56 25.83 27.27 29.96 49.71 5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.54 1.10 1.19 1.20 1.34 -51.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment