[MMM] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -26.86%
YoY- 113.68%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 15,082 15,856 15,382 15,576 15,362 14,996 9,585 35.39%
PBT -2,394 -4,512 2,229 872 1,186 1,140 -10,092 -61.78%
Tax 0 0 0 0 0 0 0 -
NP -2,394 -4,512 2,229 872 1,186 1,140 -10,092 -61.78%
-
NP to SH -2,304 -4,332 2,286 934 1,278 1,320 -10,036 -62.60%
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% - -
Total Cost 17,476 20,368 13,153 14,704 14,176 13,856 19,677 -7.62%
-
Net Worth 2,361,114 24,114 25,191 23,611 23,539 23,228 22,916 2116.52%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 2,361,114 24,114 25,191 23,611 23,539 23,228 22,916 2116.52%
NOSH 239,464 239,464 239,464 239,464 239,464 239,464 239,464 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -15.87% -28.46% 14.49% 5.60% 7.72% 7.60% -105.29% -
ROE -0.10% -17.96% 9.07% 3.96% 5.43% 5.68% -43.79% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.30 6.62 6.42 6.50 6.42 6.26 4.00 35.48%
EPS -0.96 -1.80 0.95 0.39 0.54 0.56 -4.19 -62.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.86 0.1007 0.1052 0.0986 0.0983 0.097 0.0957 2116.47%
Adjusted Per Share Value based on latest NOSH - 239,464
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.94 5.20 5.04 5.11 5.04 4.92 3.14 35.38%
EPS -0.76 -1.42 0.75 0.31 0.42 0.43 -3.29 -62.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.7414 0.0791 0.0826 0.0774 0.0772 0.0762 0.0751 2117.21%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.075 0.095 0.095 0.09 0.105 0.14 0.10 -
P/RPS 1.19 1.43 1.48 1.38 1.64 2.24 2.50 -39.11%
P/EPS -7.80 -5.25 9.95 23.06 19.67 25.40 -2.39 120.49%
EY -12.83 -19.04 10.05 4.34 5.08 3.94 -41.91 -54.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.94 0.90 0.91 1.07 1.44 1.04 -95.51%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 13/08/18 21/05/18 26/02/18 20/11/17 14/08/17 21/04/17 27/02/17 -
Price 0.09 0.09 0.08 0.09 0.09 0.11 0.105 -
P/RPS 1.43 1.36 1.25 1.38 1.40 1.76 2.62 -33.28%
P/EPS -9.35 -4.98 8.38 23.06 16.86 19.96 -2.51 140.88%
EY -10.69 -20.10 11.93 4.34 5.93 5.01 -39.91 -58.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.89 0.76 0.91 0.92 1.13 1.10 -95.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment