[MMM] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -9.28%
YoY- -1804.89%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 11,127 12,476 13,060 14,220 20,895 22,041 23,542 -39.24%
PBT -105,637 -24,353 -24,052 -22,480 -26,695 -5,440 -3,434 875.66%
Tax 0 0 0 0 6,234 0 0 -
NP -105,637 -24,353 -24,052 -22,480 -20,461 -5,440 -3,434 875.66%
-
NP to SH -105,583 -24,290 -23,960 -22,300 -20,407 -5,376 -3,340 893.49%
-
Tax Rate - - - - - - - -
Total Cost 116,764 36,829 37,112 36,700 41,356 27,481 26,976 164.88%
-
Net Worth 32,950 120,454 126,628 131,664 130,095 136,451 136,731 -61.17%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 32,950 120,454 126,628 131,664 130,095 136,451 136,731 -61.17%
NOSH 239,464 1,198,552 1,198,000 1,186,170 1,124,419 1,061,052 1,043,750 -62.42%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -949.38% -195.20% -184.17% -158.09% -97.92% -24.68% -14.59% -
ROE -320.43% -20.17% -18.92% -16.94% -15.69% -3.94% -2.44% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.65 1.04 1.09 1.20 1.86 2.08 2.26 61.55%
EPS -440.90 -2.03 -2.00 -1.88 -1.81 -0.51 -0.32 12120.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1376 0.1005 0.1057 0.111 0.1157 0.1286 0.131 3.32%
Adjusted Per Share Value based on latest NOSH - 1,186,170
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.65 4.09 4.28 4.66 6.85 7.23 7.72 -39.22%
EPS -34.62 -7.96 -7.86 -7.31 -6.69 -1.76 -1.10 890.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.108 0.3949 0.4152 0.4317 0.4265 0.4474 0.4483 -61.18%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.135 0.025 0.03 0.06 0.055 0.085 0.075 -
P/RPS 2.91 2.40 2.75 5.00 2.96 4.09 3.33 -8.57%
P/EPS -0.31 -1.23 -1.50 -3.19 -3.03 -16.78 -23.44 -94.36%
EY -326.60 -81.07 -66.67 -31.33 -33.00 -5.96 -4.27 1687.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.25 0.28 0.54 0.48 0.66 0.57 43.37%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 25/11/15 24/08/15 26/05/15 13/02/15 26/11/14 28/08/14 -
Price 0.10 0.03 0.025 0.05 0.06 0.07 0.085 -
P/RPS 2.15 2.88 2.29 4.17 3.23 3.37 3.77 -31.15%
P/EPS -0.23 -1.48 -1.25 -2.66 -3.31 -13.82 -26.56 -95.74%
EY -440.91 -67.56 -80.00 -37.60 -30.25 -7.24 -3.76 2275.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.30 0.24 0.45 0.52 0.54 0.65 8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment