[HHHCORP] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 186.36%
YoY- 138.74%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 60,736 53,487 49,270 45,572 37,452 41,551 40,169 31.76%
PBT 7,168 2,239 2,353 2,242 732 1,884 1,054 259.37%
Tax -500 -624 -154 -10 -12 -1,116 -128 148.23%
NP 6,668 1,615 2,198 2,232 720 768 926 273.34%
-
NP to SH 6,668 1,992 2,208 2,268 792 776 936 270.68%
-
Tax Rate 6.98% 27.87% 6.54% 0.45% 1.64% 59.24% 12.14% -
Total Cost 54,068 51,872 47,072 43,340 36,732 40,783 39,242 23.84%
-
Net Worth 59,994 56,661 56,661 56,661 56,661 56,661 56,661 3.88%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 59,994 56,661 56,661 56,661 56,661 56,661 56,661 3.88%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 10.98% 3.02% 4.46% 4.90% 1.92% 1.85% 2.31% -
ROE 11.11% 3.52% 3.90% 4.00% 1.40% 1.37% 1.65% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.22 16.05 14.78 13.67 11.24 12.47 12.05 31.77%
EPS 2.00 0.60 0.67 0.68 0.24 0.23 0.28 271.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.17 0.17 0.17 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 333,301
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.22 13.40 12.34 11.42 9.38 10.41 10.06 31.82%
EPS 1.67 0.50 0.55 0.57 0.20 0.19 0.23 275.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1503 0.142 0.142 0.142 0.142 0.142 0.142 3.86%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.09 0.085 0.12 0.09 0.09 0.105 0.11 -
P/RPS 0.49 0.53 0.81 0.66 0.80 0.84 0.91 -33.83%
P/EPS 4.50 14.22 18.11 13.23 37.88 45.10 39.17 -76.39%
EY 22.23 7.03 5.52 7.56 2.64 2.22 2.55 324.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.71 0.53 0.53 0.62 0.65 -16.06%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 25/02/19 21/11/18 23/08/18 22/05/18 14/02/18 21/11/17 -
Price 0.09 0.095 0.09 0.095 0.095 0.10 0.115 -
P/RPS 0.49 0.59 0.61 0.69 0.85 0.80 0.95 -35.71%
P/EPS 4.50 15.90 13.59 13.96 39.98 42.95 40.95 -77.08%
EY 22.23 6.29 7.36 7.16 2.50 2.33 2.44 336.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.53 0.56 0.56 0.59 0.68 -18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment