[KANGER] QoQ Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -39.13%
YoY- -177.13%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 164,828 137,912 16,564 33,889 35,772 37,761 46,952 130.45%
PBT -175,998 -114,382 -32,264 -47,445 -33,905 -12,433 -8,846 630.25%
Tax -1,129 -1,058 0 -9 0 0 0 -
NP -177,128 -115,440 -32,264 -47,454 -33,905 -12,433 -8,846 633.36%
-
NP to SH -177,045 -115,060 -30,172 -47,588 -34,203 -11,749 -8,170 672.93%
-
Tax Rate - - - - - - - -
Total Cost 341,956 253,352 48,828 81,343 69,677 50,194 55,798 233.78%
-
Net Worth 252,285 341,207 280,817 180,420 157,287 155,594 159,267 35.77%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 252,285 341,207 280,817 180,420 157,287 155,594 159,267 35.77%
NOSH 5,979,312 5,592,260 2,749,920 2,565,043 2,263,027 1,832,353 1,235,254 185.33%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -107.46% -83.71% -194.78% -140.03% -94.78% -32.93% -18.84% -
ROE -70.18% -33.72% -10.74% -26.38% -21.75% -7.55% -5.13% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.74 3.13 0.61 2.04 2.41 2.62 3.81 -1.22%
EPS -4.03 -2.62 -1.12 -2.86 -2.28 -0.81 -0.66 232.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0573 0.0775 0.1028 0.1086 0.1058 0.1078 0.1293 -41.78%
Adjusted Per Share Value based on latest NOSH - 2,565,043
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 18.65 15.60 1.87 3.83 4.05 4.27 5.31 130.53%
EPS -20.03 -13.02 -3.41 -5.38 -3.87 -1.33 -0.92 675.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2854 0.386 0.3177 0.2041 0.1779 0.176 0.1802 35.75%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.02 0.05 0.055 0.065 0.145 0.18 0.09 -
P/RPS 0.53 1.60 9.07 3.19 6.03 6.88 2.36 -62.95%
P/EPS -0.50 -1.91 -4.98 -2.27 -6.30 -22.11 -13.57 -88.86%
EY -201.06 -52.27 -20.08 -44.07 -15.87 -4.52 -7.37 800.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.65 0.54 0.60 1.37 1.67 0.70 -36.92%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/03/22 30/11/21 28/09/21 30/06/21 31/03/21 30/11/20 19/08/20 -
Price 0.085 0.035 0.05 0.055 0.065 0.18 0.22 -
P/RPS 2.27 1.12 8.25 2.70 2.70 6.88 5.77 -46.21%
P/EPS -2.11 -1.34 -4.53 -1.92 -2.83 -22.11 -33.17 -83.98%
EY -47.31 -74.67 -22.09 -52.08 -35.40 -4.52 -3.01 524.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.45 0.49 0.51 0.61 1.67 1.70 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment