[PLABS] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 2.96%
YoY- -19.65%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 174,216 178,166 185,232 186,208 186,561 187,214 191,468 -6.08%
PBT 4,676 4,558 5,212 5,425 5,414 4,820 5,700 -12.33%
Tax -1,334 -1,284 -1,444 -1,425 -1,330 -1,410 -1,692 -14.61%
NP 3,341 3,274 3,768 4,000 4,084 3,410 4,008 -11.39%
-
NP to SH 2,901 2,818 3,304 3,445 3,610 2,884 3,328 -8.72%
-
Tax Rate 28.53% 28.17% 27.71% 26.27% 24.57% 29.25% 29.68% -
Total Cost 170,874 174,892 181,464 182,208 182,477 183,804 187,460 -5.97%
-
Net Worth 78,969 78,133 77,527 77,802 77,087 75,821 75,215 3.29%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 78,969 78,133 77,527 77,802 77,087 75,821 75,215 3.29%
NOSH 275,442 275,213 275,213 275,213 275,213 275,213 275,213 0.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.92% 1.84% 2.03% 2.15% 2.19% 1.82% 2.09% -
ROE 3.67% 3.61% 4.26% 4.43% 4.68% 3.80% 4.42% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 63.25 64.74 67.30 67.66 67.79 68.02 69.57 -6.13%
EPS 1.05 1.02 1.20 1.25 1.31 1.04 1.20 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.2839 0.2817 0.2827 0.2801 0.2755 0.2733 3.23%
Adjusted Per Share Value based on latest NOSH - 273,928
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 63.60 65.04 67.62 67.98 68.11 68.34 69.90 -6.08%
EPS 1.06 1.03 1.21 1.26 1.32 1.05 1.21 -8.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2883 0.2852 0.283 0.284 0.2814 0.2768 0.2746 3.28%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.195 0.215 0.20 0.21 0.175 0.18 0.185 -
P/RPS 0.31 0.33 0.30 0.31 0.26 0.26 0.27 9.61%
P/EPS 18.51 21.00 16.66 16.78 13.34 17.18 15.30 13.49%
EY 5.40 4.76 6.00 5.96 7.50 5.82 6.54 -11.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.71 0.74 0.62 0.65 0.68 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.17 0.19 0.22 0.195 0.185 0.18 0.18 -
P/RPS 0.27 0.29 0.33 0.29 0.27 0.26 0.26 2.54%
P/EPS 16.14 18.56 18.33 15.58 14.10 17.18 14.89 5.50%
EY 6.20 5.39 5.46 6.42 7.09 5.82 6.72 -5.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.78 0.69 0.66 0.65 0.66 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment