[PLABS] QoQ TTM Result on 30-Sep-2024 [#3]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -14.62%
YoY- -14.65%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 176,949 181,684 184,649 186,208 180,584 172,840 168,507 3.30%
PBT 4,871 5,294 5,303 5,425 4,197 3,726 3,994 14.10%
Tax -1,428 -1,362 -1,363 -1,425 -285 -297 -349 155.16%
NP 3,443 3,932 3,940 4,000 3,912 3,429 3,645 -3.71%
-
NP to SH 2,913 3,412 3,439 3,445 3,413 2,962 3,200 -6.05%
-
Tax Rate 29.32% 25.73% 25.70% 26.27% 6.79% 7.97% 8.74% -
Total Cost 173,506 177,752 180,709 182,208 176,672 169,411 164,862 3.45%
-
Net Worth 78,535 78,133 77,527 77,802 77,087 75,821 75,215 2.91%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 78,535 78,133 77,527 77,802 77,087 75,821 75,215 2.91%
NOSH 273,928 275,213 275,213 275,213 275,213 275,213 275,213 -0.31%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.95% 2.16% 2.13% 2.15% 2.17% 1.98% 2.16% -
ROE 3.71% 4.37% 4.44% 4.43% 4.43% 3.91% 4.25% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 64.60 66.02 67.09 67.66 65.62 62.80 61.23 3.62%
EPS 1.06 1.24 1.25 1.25 1.24 1.08 1.16 -5.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.2839 0.2817 0.2827 0.2801 0.2755 0.2733 3.23%
Adjusted Per Share Value based on latest NOSH - 273,928
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 64.60 66.33 67.41 67.98 65.92 63.10 61.51 3.31%
EPS 1.06 1.25 1.26 1.26 1.25 1.08 1.17 -6.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.2852 0.283 0.284 0.2814 0.2768 0.2746 2.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.195 0.215 0.20 0.21 0.175 0.18 0.185 -
P/RPS 0.30 0.33 0.30 0.31 0.27 0.29 0.30 0.00%
P/EPS 18.34 17.34 16.01 16.78 14.11 16.72 15.91 9.91%
EY 5.45 5.77 6.25 5.96 7.09 5.98 6.29 -9.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.71 0.74 0.62 0.65 0.68 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.17 0.19 0.22 0.195 0.185 0.18 0.18 -
P/RPS 0.26 0.29 0.33 0.29 0.28 0.29 0.29 -7.00%
P/EPS 15.99 15.33 17.61 15.58 14.92 16.72 15.48 2.17%
EY 6.26 6.53 5.68 6.42 6.70 5.98 6.46 -2.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.78 0.69 0.66 0.65 0.66 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment