[PLABS] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 4.14%
YoY- -3.36%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 95,821 95,114 92,596 90,419 88,962 88,060 86,160 7.33%
PBT 5,606 5,580 6,172 5,530 5,353 4,988 5,412 2.37%
Tax -1,626 -1,896 -2,160 -1,645 -1,622 -1,418 -1,404 10.27%
NP 3,980 3,684 4,012 3,885 3,730 3,570 4,008 -0.46%
-
NP to SH 3,980 3,684 4,012 3,885 3,730 3,570 4,008 -0.46%
-
Tax Rate 29.00% 33.98% 35.00% 29.75% 30.30% 28.43% 25.94% -
Total Cost 91,841 91,430 88,584 86,534 85,232 84,490 82,152 7.70%
-
Net Worth 51,258 50,098 49,261 48,337 47,242 46,233 45,460 8.32%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 51,258 50,098 49,261 48,337 47,242 46,233 45,460 8.32%
NOSH 214,739 214,739 214,739 214,739 214,739 214,739 214,739 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.15% 3.87% 4.33% 4.30% 4.19% 4.05% 4.65% -
ROE 7.76% 7.35% 8.14% 8.04% 7.90% 7.72% 8.82% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 44.62 44.29 43.12 42.11 41.43 41.01 40.12 7.33%
EPS 1.85 1.72 1.88 1.81 1.73 1.66 1.88 -1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2387 0.2333 0.2294 0.2251 0.22 0.2153 0.2117 8.32%
Adjusted Per Share Value based on latest NOSH - 214,739
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 34.98 34.72 33.80 33.01 32.48 32.15 31.45 7.34%
EPS 1.45 1.34 1.46 1.42 1.36 1.30 1.46 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1871 0.1829 0.1798 0.1765 0.1725 0.1688 0.166 8.29%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.19 0.20 0.31 0.275 0.29 0.28 0.265 -
P/RPS 0.43 0.45 0.72 0.65 0.70 0.68 0.66 -24.82%
P/EPS 10.25 11.66 16.59 15.20 16.69 16.84 14.20 -19.51%
EY 9.75 8.58 6.03 6.58 5.99 5.94 7.04 24.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.86 1.35 1.22 1.32 1.30 1.25 -25.71%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 30/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.185 0.19 0.20 0.325 0.27 0.295 0.28 -
P/RPS 0.41 0.43 0.46 0.77 0.65 0.72 0.70 -29.97%
P/EPS 9.98 11.08 10.70 17.96 15.54 17.74 15.00 -23.76%
EY 10.02 9.03 9.34 5.57 6.43 5.64 6.67 31.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.81 0.87 1.44 1.23 1.37 1.32 -29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment