[PLABS] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 7.31%
YoY- -7.17%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 41,253 18,972 24,368 23,697 21,635 22,729 19,632 13.16%
PBT 2,853 1,135 1,504 1,515 1,545 1,402 1,229 15.05%
Tax -975 -183 -214 -428 -374 -792 -513 11.28%
NP 1,878 952 1,290 1,087 1,171 610 716 17.41%
-
NP to SH 1,878 952 1,290 1,087 1,171 610 574 21.82%
-
Tax Rate 34.17% 16.12% 14.23% 28.25% 24.21% 56.49% 41.74% -
Total Cost 39,375 18,020 23,078 22,610 20,464 22,119 18,916 12.98%
-
Net Worth 72,408 58,321 52,460 48,337 45,761 39,436 37,197 11.72%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - 1,381 -
Div Payout % - - - - - - 240.65% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 72,408 58,321 52,460 48,337 45,761 39,436 37,197 11.72%
NOSH 275,213 236,213 214,739 214,739 214,739 206,800 197,333 5.69%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 4.55% 5.02% 5.29% 4.59% 5.41% 2.68% 3.65% -
ROE 2.59% 1.63% 2.46% 2.25% 2.56% 1.55% 1.54% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 14.99 8.03 11.35 11.04 10.07 10.99 9.95 7.06%
EPS 0.62 0.40 0.60 0.51 0.55 0.29 0.29 13.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.70 -
NAPS 0.2631 0.2469 0.2443 0.2251 0.2131 0.1907 0.1885 5.70%
Adjusted Per Share Value based on latest NOSH - 214,739
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 14.99 6.89 8.85 8.61 7.86 8.26 7.13 13.17%
EPS 0.62 0.35 0.47 0.39 0.43 0.22 0.21 19.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.2631 0.2119 0.1906 0.1756 0.1663 0.1433 0.1352 11.72%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.22 0.235 0.205 0.275 0.29 0.24 0.285 -
P/RPS 1.47 2.93 1.81 2.49 2.88 2.18 2.86 -10.49%
P/EPS 32.24 58.31 34.13 54.33 53.18 81.36 97.98 -16.89%
EY 3.10 1.71 2.93 1.84 1.88 1.23 1.02 20.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.46 -
P/NAPS 0.84 0.95 0.84 1.22 1.36 1.26 1.51 -9.30%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 15/03/21 28/02/20 28/02/19 28/02/18 28/02/17 26/02/16 -
Price 0.205 0.24 0.185 0.325 0.295 0.24 0.26 -
P/RPS 1.37 2.99 1.63 2.95 2.93 2.18 2.61 -10.17%
P/EPS 30.04 59.55 30.80 64.20 54.10 81.36 89.38 -16.60%
EY 3.33 1.68 3.25 1.56 1.85 1.23 1.12 19.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.69 -
P/NAPS 0.78 0.97 0.76 1.44 1.38 1.26 1.38 -9.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment