[PLABS] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -14.76%
YoY- -9.17%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 80,026 81,405 81,810 87,108 96,234 95,821 95,114 -10.83%
PBT 5,429 5,725 5,002 5,288 5,709 5,606 5,580 -1.80%
Tax -1,574 -1,854 -1,652 -1,644 -1,434 -1,626 -1,896 -11.61%
NP 3,855 3,870 3,350 3,644 4,275 3,980 3,684 3.05%
-
NP to SH 3,855 3,870 3,350 3,644 4,275 3,980 3,684 3.05%
-
Tax Rate 28.99% 32.38% 33.03% 31.09% 25.12% 29.00% 33.98% -
Total Cost 76,171 77,534 78,460 83,464 91,959 91,841 91,430 -11.41%
-
Net Worth 58,321 54,201 54,136 53,384 52,460 51,258 50,098 10.61%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,362 2,975 - - - - - -
Div Payout % 61.27% 76.87% - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 58,321 54,201 54,136 53,384 52,460 51,258 50,098 10.61%
NOSH 236,213 236,213 214,743 214,739 214,739 214,739 214,739 6.52%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.82% 4.75% 4.09% 4.18% 4.44% 4.15% 3.87% -
ROE 6.61% 7.14% 6.19% 6.83% 8.15% 7.76% 7.35% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.88 36.48 38.10 40.56 44.81 44.62 44.29 -16.28%
EPS 1.63 1.77 1.56 1.68 1.99 1.85 1.72 -3.50%
DPS 1.00 1.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2469 0.2429 0.2521 0.2486 0.2443 0.2387 0.2333 3.83%
Adjusted Per Share Value based on latest NOSH - 214,739
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 29.21 29.72 29.87 31.80 35.13 34.98 34.72 -10.83%
EPS 1.41 1.41 1.22 1.33 1.56 1.45 1.34 3.43%
DPS 0.86 1.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2129 0.1979 0.1976 0.1949 0.1915 0.1871 0.1829 10.60%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.235 0.25 0.18 0.14 0.205 0.19 0.20 -
P/RPS 0.69 0.69 0.47 0.35 0.46 0.43 0.45 32.79%
P/EPS 14.40 14.41 11.54 8.25 10.30 10.25 11.66 15.03%
EY 6.94 6.94 8.67 12.12 9.71 9.75 8.58 -13.13%
DY 4.26 5.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.03 0.71 0.56 0.84 0.80 0.86 6.82%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 15/03/21 30/11/20 10/08/20 30/06/20 28/02/20 29/11/19 30/08/19 -
Price 0.24 0.225 0.27 0.18 0.185 0.185 0.19 -
P/RPS 0.71 0.62 0.71 0.44 0.41 0.41 0.43 39.48%
P/EPS 14.71 12.97 17.31 10.61 9.29 9.98 11.08 20.69%
EY 6.80 7.71 5.78 9.43 10.76 10.02 9.03 -17.15%
DY 4.17 5.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.93 1.07 0.72 0.76 0.78 0.81 12.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment