[OCK] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 137,006 130,164 0 0 0 0 -
PBT 17,836 17,874 0 0 0 0 -
Tax -4,458 -4,570 0 0 0 0 -
NP 13,377 13,304 0 0 0 0 -
-
NP to SH 12,466 12,460 0 0 0 0 -
-
Tax Rate 24.99% 25.57% - - - - -
Total Cost 123,629 116,860 0 0 0 0 -
-
Net Worth 19,063 10,572 0 0 0 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 605 - - - - - -
Div Payout % 4.85% - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 19,063 10,572 0 0 0 0 -
NOSH 90,776 75,515 0 0 0 0 -
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 9.76% 10.22% 0.00% 0.00% 0.00% 0.00% -
ROE 65.40% 117.86% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 150.93 172.37 0.00 0.00 0.00 0.00 -
EPS 13.73 16.50 0.00 0.00 0.00 0.00 -
DPS 0.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.14 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 12.78 12.14 0.00 0.00 0.00 0.00 -
EPS 1.16 1.16 0.00 0.00 0.00 0.00 -
DPS 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0099 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/09/12 - - - - - -
Price 0.46 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.30 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.35 0.00 0.00 0.00 0.00 0.00 -
EY 29.86 0.00 0.00 0.00 0.00 0.00 -
DY 1.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 22/11/12 29/08/12 - - - - -
Price 0.47 0.48 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.28 0.00 0.00 0.00 0.00 -
P/EPS 3.42 2.91 0.00 0.00 0.00 0.00 -
EY 29.22 34.38 0.00 0.00 0.00 0.00 -
DY 1.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment