[HHRG] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 68.14%
YoY- -85.66%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 110,188 84,575 76,477 79,010 82,828 91,016 94,762 10.56%
PBT 2,248 701 1,098 2,150 1,020 11,346 17,250 -74.26%
Tax -464 -614 -369 -6 180 -685 -746 -27.11%
NP 1,784 87 729 2,144 1,200 10,661 16,504 -77.27%
-
NP to SH 1,964 45 800 2,280 1,356 8,800 13,944 -72.89%
-
Tax Rate 20.64% 87.59% 33.61% 0.28% -17.65% 6.04% 4.32% -
Total Cost 108,404 84,488 75,748 76,866 81,628 80,355 78,258 24.23%
-
Net Worth 76,248 77,083 77,175 77,175 77,175 77,175 77,175 -0.80%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 76,248 77,083 77,175 77,175 77,175 77,175 77,175 -0.80%
NOSH 308,700 308,700 308,700 308,700 308,700 308,700 308,700 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.62% 0.10% 0.95% 2.71% 1.45% 11.71% 17.42% -
ROE 2.58% 0.06% 1.04% 2.95% 1.76% 11.40% 18.07% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 35.69 27.43 24.77 25.59 26.83 29.48 30.70 10.55%
EPS 0.64 0.01 0.25 0.74 0.44 2.85 4.52 -72.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.247 0.25 0.25 0.25 0.25 0.25 0.25 -0.80%
Adjusted Per Share Value based on latest NOSH - 308,700
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.53 8.85 8.00 8.27 8.66 9.52 9.91 10.61%
EPS 0.21 0.00 0.08 0.24 0.14 0.92 1.46 -72.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.0806 0.0807 0.0807 0.0807 0.0807 0.0807 -0.74%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.31 0.275 0.30 0.385 0.405 0.605 0.445 -
P/RPS 0.87 1.00 1.21 1.50 1.51 2.05 1.45 -28.84%
P/EPS 48.73 1,884.26 115.76 52.13 92.20 21.22 9.85 190.05%
EY 2.05 0.05 0.86 1.92 1.08 4.71 10.15 -65.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.10 1.20 1.54 1.62 2.42 1.78 -20.55%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 28/02/17 28/11/16 29/08/16 26/05/16 29/02/16 30/11/15 -
Price 0.275 0.29 0.28 0.315 0.415 0.445 0.735 -
P/RPS 0.77 1.06 1.13 1.23 1.55 1.51 2.39 -52.97%
P/EPS 43.22 1,987.04 108.05 42.65 94.48 15.61 16.27 91.69%
EY 2.31 0.05 0.93 2.34 1.06 6.41 6.15 -47.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.16 1.12 1.26 1.66 1.78 2.94 -47.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment