[HHRG] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
09-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 54.89%
YoY- 33.42%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 88,212 115,242 114,050 112,394 110,188 84,575 76,477 9.99%
PBT -4,136 2,244 5,552 3,852 2,248 701 1,098 -
Tax -340 -1,976 -2,002 -1,050 -464 -614 -369 -5.31%
NP -4,476 268 3,549 2,802 1,784 87 729 -
-
NP to SH -4,512 367 3,705 3,042 1,964 45 800 -
-
Tax Rate - 88.06% 36.06% 27.26% 20.64% 87.59% 33.61% -
Total Cost 92,688 114,974 110,501 109,592 108,404 84,488 75,748 14.41%
-
Net Worth 77,175 79,335 81,805 80,570 76,248 77,083 77,175 0.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 77,175 79,335 81,805 80,570 76,248 77,083 77,175 0.00%
NOSH 308,700 308,700 308,700 308,700 308,700 308,700 308,700 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -5.07% 0.23% 3.11% 2.49% 1.62% 0.10% 0.95% -
ROE -5.85% 0.46% 4.53% 3.78% 2.58% 0.06% 1.04% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 28.58 37.33 36.95 36.41 35.69 27.43 24.77 10.01%
EPS -1.48 0.12 1.20 0.98 0.64 0.01 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.257 0.265 0.261 0.247 0.25 0.25 0.00%
Adjusted Per Share Value based on latest NOSH - 308,700
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.23 12.06 11.93 11.76 11.53 8.85 8.00 10.01%
EPS -0.47 0.04 0.39 0.32 0.21 0.00 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.083 0.0856 0.0843 0.0798 0.0806 0.0807 0.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.215 0.285 0.31 0.26 0.31 0.275 0.30 -
P/RPS 0.75 0.76 0.84 0.71 0.87 1.00 1.21 -27.32%
P/EPS -14.71 239.73 25.83 26.38 48.73 1,884.26 115.76 -
EY -6.80 0.42 3.87 3.79 2.05 0.05 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.11 1.17 1.00 1.26 1.10 1.20 -19.93%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 23/11/17 09/08/17 24/05/17 28/02/17 28/11/16 -
Price 0.19 0.245 0.28 0.285 0.275 0.29 0.28 -
P/RPS 0.66 0.66 0.76 0.78 0.77 1.06 1.13 -30.14%
P/EPS -13.00 206.08 23.33 28.92 43.22 1,987.04 108.05 -
EY -7.69 0.49 4.29 3.46 2.31 0.05 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.95 1.06 1.09 1.11 1.16 1.12 -22.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment