[HHRG] QoQ Annualized Quarter Result on 30-Jun-2024 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 243.15%
YoY- 295.24%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 124,132 124,322 126,508 117,220 115,772 155,299 161,388 -16.06%
PBT 29,344 10,635 13,582 13,148 9,200 33,367 30,533 -2.61%
Tax -4,116 -2,892 -3,581 -2,978 -3,576 -3,354 -2,326 46.35%
NP 25,228 7,743 10,001 10,170 5,624 30,013 28,206 -7.17%
-
NP to SH 23,904 6,966 9,110 9,958 6,048 26,662 23,185 2.05%
-
Tax Rate 14.03% 27.19% 26.37% 22.65% 38.87% 10.05% 7.62% -
Total Cost 98,904 116,579 116,506 107,050 110,148 125,286 133,181 -18.00%
-
Net Worth 208,328 208,280 207,791 198,242 194,021 184,866 176,717 11.60%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 208,328 208,280 207,791 198,242 194,021 184,866 176,717 11.60%
NOSH 868,227 867,835 865,798 865,798 860,632 812,081 789,968 6.50%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 20.32% 6.23% 7.91% 8.68% 4.86% 19.33% 17.48% -
ROE 11.47% 3.34% 4.38% 5.02% 3.12% 14.42% 13.12% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.30 14.33 14.61 13.60 13.72 19.32 21.00 -22.61%
EPS 2.76 0.81 1.07 1.16 0.72 3.59 3.21 -9.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.23 0.23 2.88%
Adjusted Per Share Value based on latest NOSH - 868,227
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.99 13.01 13.23 12.26 12.11 16.25 16.88 -16.03%
EPS 2.50 0.73 0.95 1.04 0.63 2.79 2.43 1.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2179 0.2179 0.2174 0.2074 0.203 0.1934 0.1849 11.58%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.175 0.215 0.335 0.23 0.30 0.41 0.475 -
P/RPS 1.22 1.50 2.29 1.69 2.19 2.12 2.26 -33.72%
P/EPS 6.35 26.79 31.84 19.91 41.84 12.36 15.74 -45.43%
EY 15.74 3.73 3.14 5.02 2.39 8.09 6.35 83.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.90 1.40 1.00 1.30 1.78 2.07 -50.11%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 20/02/24 29/11/23 25/08/23 23/05/23 23/02/23 -
Price 0.155 0.225 0.30 0.335 0.27 0.335 0.57 -
P/RPS 1.08 1.57 2.05 2.46 1.97 1.73 2.71 -45.87%
P/EPS 5.63 28.03 28.51 29.00 37.66 10.10 18.89 -55.41%
EY 17.77 3.57 3.51 3.45 2.66 9.90 5.29 124.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.94 1.25 1.46 1.17 1.46 2.48 -59.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment