[BIOHLDG] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 273.52%
YoY- 830.16%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 109,440 25,848 53,030 64,016 43,576 37,748 22,958 29.69%
PBT 6,346 -27,006 6,602 9,440 904 2,826 1,026 35.44%
Tax -372 -1,698 -658 -222 -160 -236 -634 -8.49%
NP 5,974 -28,704 5,944 9,218 744 2,590 392 57.39%
-
NP to SH 6,058 -26,868 5,784 9,562 1,028 3,036 820 39.51%
-
Tax Rate 5.86% - 9.97% 2.35% 17.70% 8.35% 61.79% -
Total Cost 103,466 54,552 47,086 54,798 42,832 35,158 22,566 28.86%
-
Net Worth 178,266 155,173 160,342 140,026 116,090 89,170 64,246 18.52%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 1,780 - - - -
Div Payout % - - - 18.62% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 178,266 155,173 160,342 140,026 116,090 89,170 64,246 18.52%
NOSH 134,184 946,859 860,209 809,499 734,285 489,677 409,999 -16.97%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.46% -111.05% 11.21% 14.40% 1.71% 6.86% 1.71% -
ROE 3.40% -17.31% 3.61% 6.83% 0.89% 3.40% 1.28% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 9.71 2.82 6.16 7.91 5.93 7.71 5.60 9.59%
EPS 0.54 -3.02 0.68 1.18 0.14 0.62 0.20 17.98%
DPS 0.00 0.00 0.00 0.22 0.00 0.00 0.00 -
NAPS 0.1581 0.1694 0.1864 0.173 0.1581 0.1821 0.1567 0.14%
Adjusted Per Share Value based on latest NOSH - 809,499
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.78 1.84 3.77 4.55 3.10 2.68 1.63 29.72%
EPS 0.43 -1.91 0.41 0.68 0.07 0.22 0.06 38.81%
DPS 0.00 0.00 0.00 0.13 0.00 0.00 0.00 -
NAPS 0.1267 0.1103 0.114 0.0996 0.0825 0.0634 0.0457 18.50%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.195 0.11 0.20 0.225 0.235 0.38 0.305 -
P/RPS 2.01 3.90 3.24 2.84 3.96 4.93 5.45 -15.30%
P/EPS 36.29 -3.75 29.74 19.05 167.86 61.29 152.50 -21.26%
EY 2.76 -26.66 3.36 5.25 0.60 1.63 0.66 26.90%
DY 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
P/NAPS 1.23 0.65 1.07 1.30 1.49 2.09 1.95 -7.38%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 01/09/21 28/08/20 30/08/19 23/08/18 23/08/17 22/08/16 27/08/15 -
Price 0.215 0.30 0.205 0.265 0.26 0.365 0.27 -
P/RPS 2.22 10.63 3.33 3.35 4.38 4.73 4.82 -12.11%
P/EPS 40.02 -10.23 30.49 22.43 185.71 58.87 135.00 -18.32%
EY 2.50 -9.78 3.28 4.46 0.54 1.70 0.74 22.47%
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 1.36 1.77 1.10 1.53 1.64 2.00 1.72 -3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment