[BIOHLDG] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -111.69%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 27,115 25,020 21,390 10,276 24,570 10.35%
PBT 6,786 5,450 4,362 -700 7,540 -10.00%
Tax -489 -472 -1,042 0 -1,201 -59.28%
NP 6,297 4,978 3,320 -700 6,339 -0.66%
-
NP to SH 6,432 5,108 3,230 -736 6,295 2.17%
-
Tax Rate 7.21% 8.66% 23.89% - 15.93% -
Total Cost 20,818 20,041 18,070 10,976 18,231 14.19%
-
Net Worth 54,290 0 0 0 48,431 12.09%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 472 - - - - -
Div Payout % 7.34% - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 54,290 0 0 0 48,431 12.09%
NOSH 363,389 3,482,727 367,045 367,999 283,558 28.15%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 23.22% 19.90% 15.52% -6.81% 25.80% -
ROE 11.85% 0.00% 0.00% 0.00% 13.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.46 0.72 5.83 2.79 8.66 -13.85%
EPS 1.77 0.15 0.88 -0.20 2.22 -20.27%
DPS 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.1494 0.00 0.00 0.00 0.1708 -12.52%
Adjusted Per Share Value based on latest NOSH - 367,999
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.93 1.78 1.52 0.73 1.75 10.28%
EPS 0.46 0.36 0.23 -0.05 0.45 2.22%
DPS 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.00 0.00 0.00 0.0344 12.20%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 09/04/15 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment