[BIOHLDG] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
09-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 25.92%
YoY- 2.18%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 26,686 22,958 12,904 27,115 25,020 21,390 10,276 88.82%
PBT 4,064 1,026 56 6,786 5,450 4,362 -700 -
Tax -546 -634 -172 -489 -472 -1,042 0 -
NP 3,517 392 -116 6,297 4,978 3,320 -700 -
-
NP to SH 3,950 820 56 6,432 5,108 3,230 -736 -
-
Tax Rate 13.44% 61.79% 307.14% 7.21% 8.66% 23.89% - -
Total Cost 23,169 22,566 13,020 20,818 20,041 18,070 10,976 64.47%
-
Net Worth 68,783 64,246 54,435 54,290 0 0 0 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - 472 - - - -
Div Payout % - - - 7.34% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 68,783 64,246 54,435 54,290 0 0 0 -
NOSH 423,285 409,999 363,389 363,389 3,482,727 367,045 367,999 9.77%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 13.18% 1.71% -0.90% 23.22% 19.90% 15.52% -6.81% -
ROE 5.74% 1.28% 0.10% 11.85% 0.00% 0.00% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.30 5.60 3.55 7.46 0.72 5.83 2.79 72.03%
EPS 0.93 0.20 0.00 1.77 0.15 0.88 -0.20 -
DPS 0.00 0.00 0.00 0.13 0.00 0.00 0.00 -
NAPS 0.1625 0.1567 0.1498 0.1494 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 361,249
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.90 1.63 0.92 1.93 1.78 1.52 0.73 89.10%
EPS 0.28 0.06 0.00 0.46 0.36 0.23 -0.05 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.0489 0.0457 0.0387 0.0386 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 - - - - - -
Price 0.275 0.305 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.36 5.45 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.46 152.50 0.00 0.00 0.00 0.00 0.00 -
EY 3.39 0.66 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.95 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 27/08/15 15/05/15 09/04/15 - - - -
Price 0.32 0.27 0.345 0.00 0.00 0.00 0.00 -
P/RPS 5.08 4.82 9.72 0.00 0.00 0.00 0.00 -
P/EPS 34.29 135.00 2,238.74 0.00 0.00 0.00 0.00 -
EY 2.92 0.74 0.04 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.72 2.30 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment