[KTC] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -45.38%
YoY- -89.52%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 428,482 415,629 406,824 355,464 341,163 324,193 325,824 20.05%
PBT 2,773 2,626 3,104 1,372 3,231 1,933 7,002 -46.10%
Tax -1,443 -102 -698 -332 -1,247 -658 -1,810 -14.03%
NP 1,330 2,524 2,406 1,040 1,984 1,274 5,192 -59.69%
-
NP to SH 1,089 2,500 2,318 1,040 1,904 1,196 5,124 -64.42%
-
Tax Rate 52.04% 3.88% 22.49% 24.20% 38.59% 34.04% 25.85% -
Total Cost 427,152 413,105 404,418 354,424 339,179 322,918 320,632 21.09%
-
Net Worth 91,849 91,849 91,849 91,849 58,933 91,849 91,849 0.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 91,849 91,849 91,849 91,849 58,933 91,849 91,849 0.00%
NOSH 510,277 510,277 510,277 510,277 453,333 510,277 510,277 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.31% 0.61% 0.59% 0.29% 0.58% 0.39% 1.59% -
ROE 1.19% 2.72% 2.52% 1.13% 3.23% 1.30% 5.58% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 83.97 81.45 79.73 69.66 75.26 63.53 63.85 20.05%
EPS 0.21 0.49 0.46 0.20 0.42 0.24 1.00 -64.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.13 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 510,277
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 62.84 60.96 59.66 52.13 50.03 47.55 47.78 20.06%
EPS 0.16 0.37 0.34 0.15 0.28 0.18 0.75 -64.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1347 0.1347 0.1347 0.0864 0.1347 0.1347 0.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.26 0.28 0.24 0.30 0.305 0.38 0.42 -
P/RPS 0.31 0.34 0.30 0.43 0.41 0.60 0.66 -39.60%
P/EPS 121.83 57.15 52.83 147.20 72.62 162.13 41.83 104.07%
EY 0.82 1.75 1.89 0.68 1.38 0.62 2.39 -51.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.56 1.33 1.67 2.35 2.11 2.33 -27.46%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 27/02/17 28/11/16 30/08/16 24/05/16 16/02/16 -
Price 0.245 0.275 0.26 0.27 0.29 0.295 0.405 -
P/RPS 0.29 0.34 0.33 0.39 0.39 0.46 0.63 -40.41%
P/EPS 114.80 56.13 57.24 132.48 69.05 125.86 40.33 100.97%
EY 0.87 1.78 1.75 0.75 1.45 0.79 2.48 -50.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.53 1.44 1.50 2.23 1.64 2.25 -28.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment