[KTC] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -24.6%
YoY- -5.07%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 946,340 931,785 860,196 745,112 729,390 738,344 709,338 21.21%
PBT 25,500 28,172 27,136 26,328 34,551 28,866 27,640 -5.23%
Tax -6,859 -8,908 -8,408 -7,924 -9,373 -7,726 -6,988 -1.23%
NP 18,641 19,264 18,728 18,404 25,178 21,140 20,652 -6.60%
-
NP to SH 16,410 17,016 16,580 16,472 21,845 17,972 17,716 -4.98%
-
Tax Rate 26.90% 31.62% 30.98% 30.10% 27.13% 26.77% 25.28% -
Total Cost 927,699 912,521 841,468 726,708 704,212 717,204 688,686 21.99%
-
Net Worth 204,557 204,557 197,738 190,920 190,920 177,283 170,464 12.93%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 204,557 204,557 197,738 190,920 190,920 177,283 170,464 12.93%
NOSH 681,857 681,857 681,857 681,857 681,857 681,857 681,857 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.97% 2.07% 2.18% 2.47% 3.45% 2.86% 2.91% -
ROE 8.02% 8.32% 8.38% 8.63% 11.44% 10.14% 10.39% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 138.79 136.65 126.15 109.28 106.97 108.28 104.03 21.21%
EPS 2.41 2.49 2.44 2.40 3.20 2.64 2.60 -4.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.28 0.28 0.26 0.25 12.93%
Adjusted Per Share Value based on latest NOSH - 681,857
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 138.79 136.65 126.15 109.28 106.97 108.28 104.03 21.21%
EPS 2.41 2.49 2.44 2.40 3.20 2.64 2.60 -4.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.28 0.28 0.26 0.25 12.93%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.23 0.205 0.21 0.25 0.245 0.265 0.20 -
P/RPS 0.17 0.15 0.17 0.23 0.23 0.24 0.19 -7.15%
P/EPS 9.56 8.21 8.64 10.35 7.65 10.05 7.70 15.53%
EY 10.46 12.17 11.58 9.66 13.08 9.95 12.99 -13.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 0.72 0.89 0.88 1.02 0.80 -2.51%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 27/05/24 23/02/24 23/11/23 28/08/23 29/05/23 20/02/23 -
Price 0.22 0.255 0.235 0.265 0.235 0.24 0.25 -
P/RPS 0.16 0.19 0.19 0.24 0.22 0.22 0.24 -23.70%
P/EPS 9.14 10.22 9.66 10.97 7.34 9.11 9.62 -3.35%
EY 10.94 9.79 10.35 9.12 13.63 10.98 10.39 3.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.85 0.81 0.95 0.84 0.92 1.00 -18.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment