[QES] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[QES] QES GROUP BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -14.83%
YoY- 6.03%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 229,020 264,407 255,253 238,916 265,340 222,842 211,446 5.47%
PBT 26,008 34,389 38,372 31,372 37,688 25,385 26,241 -0.59%
Tax -6,772 -6,629 -9,236 -8,084 -10,392 -5,791 -6,236 5.65%
NP 19,236 27,760 29,136 23,288 27,296 19,594 20,005 -2.58%
-
NP to SH 19,048 26,421 27,945 22,888 26,872 18,985 19,422 -1.28%
-
Tax Rate 26.04% 19.28% 24.07% 25.77% 27.57% 22.81% 23.76% -
Total Cost 209,784 236,647 226,117 215,628 238,044 203,248 191,441 6.29%
-
Net Worth 158,486 158,486 150,144 141,803 141,803 133,462 133,462 12.15%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 16,682 - 4,448 - 13,346 3,336 - -
Div Payout % 87.58% - 15.92% - 49.67% 17.57% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 158,486 158,486 150,144 141,803 141,803 133,462 133,462 12.15%
NOSH 834,138 834,138 834,138 834,138 834,138 834,138 834,138 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.40% 10.50% 11.41% 9.75% 10.29% 8.79% 9.46% -
ROE 12.02% 16.67% 18.61% 16.14% 18.95% 14.23% 14.55% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 27.46 31.70 30.60 28.64 31.81 26.72 25.35 5.47%
EPS 2.28 3.17 3.35 2.74 3.24 2.28 2.33 -1.43%
DPS 2.00 0.00 0.53 0.00 1.60 0.40 0.00 -
NAPS 0.19 0.19 0.18 0.17 0.17 0.16 0.16 12.15%
Adjusted Per Share Value based on latest NOSH - 834,138
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 27.46 31.70 30.60 28.64 31.81 26.72 25.35 5.47%
EPS 2.28 3.17 3.35 2.74 3.24 2.28 2.33 -1.43%
DPS 2.00 0.00 0.53 0.00 1.60 0.40 0.00 -
NAPS 0.19 0.19 0.18 0.17 0.17 0.16 0.16 12.15%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.615 0.64 0.455 0.51 0.51 0.66 0.775 -
P/RPS 2.24 2.02 1.49 1.78 1.60 2.47 3.06 -18.79%
P/EPS 26.93 20.21 13.58 18.59 15.83 29.00 33.28 -13.17%
EY 3.71 4.95 7.36 5.38 6.32 3.45 3.00 15.22%
DY 3.25 0.00 1.17 0.00 3.14 0.61 0.00 -
P/NAPS 3.24 3.37 2.53 3.00 3.00 4.13 4.84 -23.49%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 28/02/23 22/11/22 23/08/22 18/05/22 23/02/22 18/11/21 -
Price 0.535 0.64 0.56 0.56 0.64 0.51 0.77 -
P/RPS 1.95 2.02 1.83 1.96 2.01 1.91 3.04 -25.64%
P/EPS 23.43 20.21 16.72 20.41 19.87 22.41 33.07 -20.54%
EY 4.27 4.95 5.98 4.90 5.03 4.46 3.02 26.00%
DY 3.74 0.00 0.95 0.00 2.50 0.78 0.00 -
P/NAPS 2.82 3.37 3.11 3.29 3.76 3.19 4.81 -29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment