[MESTRON] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 226.5%
YoY- 159.66%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 45,194 46,508 56,640 50,716 37,934 44,508 68,977 -24.58%
PBT 3,910 7,196 8,658 7,225 2,450 4,876 4,256 -5.50%
Tax -634 -1,188 -2,518 -2,066 -870 -1,660 -1,961 -52.92%
NP 3,276 6,008 6,140 5,158 1,580 3,216 2,295 26.80%
-
NP to SH 3,284 6,008 6,140 5,158 1,580 3,216 2,295 27.01%
-
Tax Rate 16.21% 16.51% 29.08% 28.60% 35.51% 34.04% 46.08% -
Total Cost 41,918 40,500 50,500 45,557 36,354 41,292 66,682 -26.63%
-
Net Worth 90,690 90,690 63,459 63,199 63,199 63,199 63,199 27.25%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 1,189 - - - 1,580 -
Div Payout % - - 19.38% - - - 68.85% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 90,690 90,690 63,459 63,199 63,199 63,199 63,199 27.25%
NOSH 906,900 906,900 793,500 790,000 790,000 790,000 790,000 9.64%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 7.25% 12.92% 10.84% 10.17% 4.17% 7.23% 3.33% -
ROE 3.62% 6.62% 9.68% 8.16% 2.50% 5.09% 3.63% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.98 5.13 7.14 6.42 4.80 5.63 8.73 -31.24%
EPS 0.36 0.68 0.78 0.65 0.34 0.40 0.42 -9.77%
DPS 0.00 0.00 0.15 0.00 0.00 0.00 0.20 -
NAPS 0.10 0.10 0.08 0.08 0.08 0.08 0.08 16.05%
Adjusted Per Share Value based on latest NOSH - 790,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.52 4.65 5.66 5.07 3.79 4.45 6.89 -24.51%
EPS 0.33 0.60 0.61 0.52 0.16 0.32 0.23 27.23%
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.16 -
NAPS 0.0906 0.0906 0.0634 0.0632 0.0632 0.0632 0.0632 27.16%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.36 0.27 0.22 0.145 0.105 0.075 0.12 -
P/RPS 7.22 5.26 3.08 2.26 2.19 1.33 1.37 203.14%
P/EPS 99.42 40.76 28.42 22.21 52.50 18.42 41.31 79.68%
EY 1.01 2.45 3.52 4.50 1.90 5.43 2.42 -44.18%
DY 0.00 0.00 0.68 0.00 0.00 0.00 1.67 -
P/NAPS 3.60 2.70 2.75 1.81 1.31 0.94 1.50 79.35%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 28/05/21 25/02/21 19/11/20 19/08/20 19/06/20 27/02/20 -
Price 0.345 0.40 0.25 0.175 0.17 0.105 0.115 -
P/RPS 6.92 7.80 3.50 2.73 3.54 1.86 1.32 202.08%
P/EPS 95.27 60.38 32.30 26.80 85.00 25.79 39.59 79.67%
EY 1.05 1.66 3.10 3.73 1.18 3.88 2.53 -44.39%
DY 0.00 0.00 0.60 0.00 0.00 0.00 1.74 -
P/NAPS 3.45 4.00 3.13 2.19 2.13 1.31 1.44 79.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment