[MESTRON] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
13-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 68,977 71,092 70,744 68,056 0 0 0 -
PBT 4,256 3,784 2,762 13,232 0 0 0 -
Tax -1,961 -1,797 -1,972 -3,348 0 0 0 -
NP 2,295 1,986 790 9,884 0 0 0 -
-
NP to SH 2,295 1,986 790 9,884 0 0 0 -
-
Tax Rate 46.08% 47.49% 71.40% 25.30% - - - -
Total Cost 66,682 69,105 69,954 58,172 0 0 0 -
-
Net Worth 63,199 36,762 46,392 37,919 0 0 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 1,580 - - - - - - -
Div Payout % 68.85% - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 63,199 36,762 46,392 37,919 0 0 0 -
NOSH 790,000 790,000 790,000 632,000 0 0 0 -
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.33% 2.79% 1.12% 14.52% 0.00% 0.00% 0.00% -
ROE 3.63% 5.40% 1.70% 26.07% 0.00% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.73 15.47 12.20 10.77 0.00 0.00 0.00 -
EPS 0.42 0.43 0.28 1.60 0.00 0.00 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.06 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 632,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.89 7.10 7.07 6.80 0.00 0.00 0.00 -
EPS 0.23 0.20 0.08 0.99 0.00 0.00 0.00 -
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0367 0.0464 0.0379 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 - - - - -
Price 0.12 0.115 0.145 0.00 0.00 0.00 0.00 -
P/RPS 1.37 0.74 1.19 0.00 0.00 0.00 0.00 -
P/EPS 41.31 26.60 106.44 0.00 0.00 0.00 0.00 -
EY 2.42 3.76 0.94 0.00 0.00 0.00 0.00 -
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.44 1.81 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 18/11/19 29/08/19 13/06/19 - - - -
Price 0.115 0.115 0.11 0.00 0.00 0.00 0.00 -
P/RPS 1.32 0.74 0.90 0.00 0.00 0.00 0.00 -
P/EPS 39.59 26.60 80.75 0.00 0.00 0.00 0.00 -
EY 2.53 3.76 1.24 0.00 0.00 0.00 0.00 -
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.44 1.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment