[GREATEC] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 209,893 219,462 234,908 219,582 0 0 0 -
PBT 48,801 47,110 50,516 31,861 0 0 0 -
Tax -434 -406 -324 -142 0 0 0 -
NP 48,366 46,704 50,192 31,719 0 0 0 -
-
NP to SH 48,369 46,704 50,192 31,719 0 0 0 -
-
Tax Rate 0.89% 0.86% 0.64% 0.45% - - - -
Total Cost 161,526 172,758 184,716 187,863 0 0 0 -
-
Net Worth 175,280 138,125 80,999 6,986,780 0 0 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 175,280 138,125 80,999 6,986,780 0 0 0 -
NOSH 626,000 626,000 506,250 99,996 0 0 0 -
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 23.04% 21.28% 21.37% 14.45% 0.00% 0.00% 0.00% -
ROE 27.60% 33.81% 61.97% 0.45% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 33.53 41.31 46.40 219.59 0.00 0.00 0.00 -
EPS 11.84 15.68 9.92 31.72 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.16 69.87 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.36 8.74 9.35 8.74 0.00 0.00 0.00 -
EPS 1.93 1.86 2.00 1.26 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.055 0.0323 2.782 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 - - - - - -
Price 1.50 0.97 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.47 2.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.41 11.03 0.00 0.00 0.00 0.00 0.00 -
EY 5.15 9.06 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 3.73 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 10/06/19 - - - - -
Price 1.92 1.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.73 2.83 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.85 13.31 0.00 0.00 0.00 0.00 0.00 -
EY 4.02 7.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.86 4.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment