[KHJB] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 97,687 92,173 92,724 92,040 8.22%
PBT 15,451 15,146 15,894 13,388 20.95%
Tax -4,339 -4,030 -4,058 -3,564 29.84%
NP 11,112 11,116 11,836 9,824 17.76%
-
NP to SH 11,112 11,116 11,836 9,824 17.76%
-
Tax Rate 28.08% 26.61% 25.53% 26.62% -
Total Cost 86,575 81,057 80,888 82,216 7.09%
-
Net Worth 38,709 0 0 0 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 38,709 0 0 0 -
NOSH 303,606 304,270 303,487 303,209 0.17%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.38% 12.06% 12.76% 10.67% -
ROE 28.71% 0.00% 0.00% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 32.18 30.29 30.55 30.36 8.03%
EPS 3.66 3.65 3.90 3.24 17.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1275 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 303,209
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.77 24.31 24.46 24.28 8.22%
EPS 2.93 2.93 3.12 2.59 17.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1021 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment