[KHJB] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -0.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 96,838 99,770 96,932 97,687 92,173 92,724 92,040 3.44%
PBT 12,520 13,352 11,284 15,451 15,146 15,894 13,388 -4.36%
Tax -3,789 -3,572 -3,544 -4,339 -4,030 -4,058 -3,564 4.16%
NP 8,730 9,780 7,740 11,112 11,116 11,836 9,824 -7.56%
-
NP to SH 8,730 9,780 7,740 11,112 11,116 11,836 9,824 -7.56%
-
Tax Rate 30.26% 26.75% 31.41% 28.08% 26.61% 25.53% 26.62% -
Total Cost 88,108 89,990 89,192 86,575 81,057 80,888 82,216 4.71%
-
Net Worth 73,074 43,198 40,249 38,709 0 0 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 2,533 3,040 - - - - - -
Div Payout % 29.02% 31.08% - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 73,074 43,198 40,249 38,709 0 0 0 -
NOSH 380,000 304,000 304,000 303,606 304,270 303,487 303,209 16.22%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.02% 9.80% 7.98% 11.38% 12.06% 12.76% 10.67% -
ROE 11.95% 22.64% 19.23% 28.71% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.48 32.82 31.89 32.18 30.29 30.55 30.36 -11.01%
EPS 2.67 3.22 2.56 3.66 3.65 3.90 3.24 -12.09%
DPS 0.67 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1923 0.1421 0.1324 0.1275 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 305,054
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.54 26.32 25.57 25.77 24.31 24.46 24.28 3.42%
EPS 2.30 2.58 2.04 2.93 2.93 3.12 2.59 -7.60%
DPS 0.67 0.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1928 0.114 0.1062 0.1021 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 - - - - - - -
Price 0.295 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.84 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.79 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 26/08/19 28/06/19 - - - - -
Price 0.28 0.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.10 0.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.19 9.01 0.00 0.00 0.00 0.00 0.00 -
EY 8.21 11.09 0.00 0.00 0.00 0.00 0.00 -
DY 2.38 3.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.04 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment