[TASHIN] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
18-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -34.48%
YoY- -82.15%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 362,450 357,030 354,800 369,160 434,303 447,694 446,860 -12.99%
PBT 9,292 10,009 12,690 11,724 17,308 26,442 46,410 -65.67%
Tax -3,125 -3,200 -3,450 -3,124 -4,183 -5,717 -9,622 -52.65%
NP 6,167 6,809 9,240 8,600 13,125 20,725 36,788 -69.49%
-
NP to SH 6,167 6,809 9,240 8,600 13,125 20,725 36,788 -69.49%
-
Tax Rate 33.63% 31.97% 27.19% 26.65% 24.17% 21.62% 20.73% -
Total Cost 356,283 350,221 345,560 360,560 421,178 426,969 410,072 -8.92%
-
Net Worth 258,253 258,253 261,743 261,743 258,253 261,743 275,702 -4.25%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 5,234 - - - 6,979 - - -
Div Payout % 84.89% - - - 53.18% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 258,253 258,253 261,743 261,743 258,253 261,743 275,702 -4.25%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.70% 1.91% 2.60% 2.33% 3.02% 4.63% 8.23% -
ROE 2.39% 2.64% 3.53% 3.29% 5.08% 7.92% 13.34% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 103.86 102.30 101.66 105.78 124.45 128.28 128.04 -12.99%
EPS 1.77 1.95 2.64 2.48 3.76 5.93 10.54 -69.46%
DPS 1.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.74 0.74 0.75 0.75 0.74 0.75 0.79 -4.25%
Adjusted Per Share Value based on latest NOSH - 348,991
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 103.56 102.01 101.37 105.47 124.09 127.91 127.67 -12.99%
EPS 1.76 1.95 2.64 2.46 3.75 5.92 10.51 -69.51%
DPS 1.50 0.00 0.00 0.00 1.99 0.00 0.00 -
NAPS 0.7379 0.7379 0.7478 0.7478 0.7379 0.7478 0.7877 -4.24%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.37 0.39 0.36 0.40 0.38 0.39 0.485 -
P/RPS 0.36 0.38 0.35 0.38 0.31 0.30 0.38 -3.53%
P/EPS 20.94 19.99 13.60 16.23 10.10 6.57 4.60 173.91%
EY 4.78 5.00 7.35 6.16 9.90 15.23 21.73 -63.45%
DY 4.05 0.00 0.00 0.00 5.26 0.00 0.00 -
P/NAPS 0.50 0.53 0.48 0.53 0.51 0.52 0.61 -12.38%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 20/11/23 21/08/23 18/05/23 22/02/23 16/11/22 18/08/22 -
Price 0.36 0.38 0.39 0.39 0.395 0.42 0.49 -
P/RPS 0.35 0.37 0.38 0.37 0.32 0.33 0.38 -5.32%
P/EPS 20.37 19.48 14.73 15.83 10.50 7.07 4.65 167.00%
EY 4.91 5.13 6.79 6.32 9.52 14.14 21.51 -62.54%
DY 4.17 0.00 0.00 0.00 5.06 0.00 0.00 -
P/NAPS 0.49 0.51 0.52 0.52 0.53 0.56 0.62 -14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment