[MTAG] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
20-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 181,962 189,780 196,316 190,021 0 0 0 -
PBT 44,968 45,140 36,356 43,775 0 0 0 -
Tax -11,413 -11,062 -10,360 -10,824 0 0 0 -
NP 33,554 34,078 25,996 32,951 0 0 0 -
-
NP to SH 33,554 34,078 25,996 32,951 0 0 0 -
-
Tax Rate 25.38% 24.51% 28.50% 24.73% - - - -
Total Cost 148,408 155,702 170,320 157,070 0 0 0 -
-
Net Worth 190,852 197,669 177,220 102,242 0 0 0 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 9,088 13,632 27,264 - - - - -
Div Payout % 27.08% 40.00% 104.88% - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 190,852 197,669 177,220 102,242 0 0 0 -
NOSH 681,617 681,617 681,617 681,617 0 0 0 -
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 18.44% 17.96% 13.24% 17.34% 0.00% 0.00% 0.00% -
ROE 17.58% 17.24% 14.67% 32.23% 0.00% 0.00% 0.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 26.70 27.84 28.80 27.88 0.00 0.00 0.00 -
EPS 4.92 5.00 3.80 4.83 0.00 0.00 0.00 -
DPS 1.33 2.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.29 0.26 0.15 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 681,617
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 26.39 27.52 28.47 27.56 0.00 0.00 0.00 -
EPS 4.87 4.94 3.77 4.78 0.00 0.00 0.00 -
DPS 1.32 1.98 3.95 0.00 0.00 0.00 0.00 -
NAPS 0.2768 0.2867 0.257 0.1483 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 - - - - -
Price 0.275 0.53 0.44 0.00 0.00 0.00 0.00 -
P/RPS 1.03 1.90 1.53 0.00 0.00 0.00 0.00 -
P/EPS 5.59 10.60 11.54 0.00 0.00 0.00 0.00 -
EY 17.90 9.43 8.67 0.00 0.00 0.00 0.00 -
DY 4.85 3.77 9.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.83 1.69 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/06/20 21/02/20 19/11/19 20/09/19 - - - -
Price 0.49 0.50 0.57 0.00 0.00 0.00 0.00 -
P/RPS 1.84 1.80 1.98 0.00 0.00 0.00 0.00 -
P/EPS 9.95 10.00 14.95 0.00 0.00 0.00 0.00 -
EY 10.05 10.00 6.69 0.00 0.00 0.00 0.00 -
DY 2.72 4.00 7.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.72 2.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment