[MTAG] QoQ TTM Result on 30-Jun-2019 [#4]

Announcement Date
20-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 190,384 148,802 102,991 53,912 0 -
PBT 45,670 34,514 21,033 11,944 0 -
Tax -11,261 -8,233 -5,292 -2,702 0 -
NP 34,409 26,281 15,741 9,242 0 -
-
NP to SH 34,409 26,281 15,741 9,242 0 -
-
Tax Rate 24.66% 23.85% 25.16% 22.62% - -
Total Cost 155,975 122,521 87,250 44,670 0 -
-
Net Worth 190,852 197,669 177,220 122,691 0 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 20,448 13,632 6,816 - - -
Div Payout % 59.43% 51.87% 43.30% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 190,852 197,669 177,220 122,691 0 -
NOSH 681,617 681,617 681,617 681,617 0 -
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 18.07% 17.66% 15.28% 17.14% 0.00% -
ROE 18.03% 13.30% 8.88% 7.53% 0.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 27.93 21.83 15.11 7.91 0.00 -
EPS 5.05 3.86 2.31 1.36 0.00 -
DPS 3.00 2.00 1.00 0.00 0.00 -
NAPS 0.28 0.29 0.26 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 681,617
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 27.61 21.58 14.94 7.82 0.00 -
EPS 4.99 3.81 2.28 1.34 0.00 -
DPS 2.97 1.98 0.99 0.00 0.00 -
NAPS 0.2768 0.2867 0.257 0.1779 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 31/03/20 31/12/19 30/09/19 12/04/19 - -
Price 0.275 0.53 0.44 0.575 0.00 -
P/RPS 0.98 2.43 2.91 7.27 0.00 -
P/EPS 5.45 13.75 19.05 42.41 0.00 -
EY 18.36 7.27 5.25 2.36 0.00 -
DY 10.91 3.77 2.27 0.00 0.00 -
P/NAPS 0.98 1.83 1.69 3.19 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/06/20 - - - - -
Price 0.49 0.00 0.00 0.00 0.00 -
P/RPS 1.75 0.00 0.00 0.00 0.00 -
P/EPS 9.71 0.00 0.00 0.00 0.00 -
EY 10.30 0.00 0.00 0.00 0.00 -
DY 6.12 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment