[ACO] QoQ Annualized Quarter Result on 31-Aug-2022 [#2]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
26-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#2]
Profit Trend
QoQ- -16.93%
YoY- 35.49%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 124,452 132,507 139,696 151,184 145,208 124,930 121,760 1.46%
PBT 2,988 7,515 9,277 10,190 12,236 9,016 10,514 -56.80%
Tax -1,148 -1,774 -1,906 -1,890 -2,244 -1,953 -2,382 -38.55%
NP 1,840 5,741 7,370 8,300 9,992 7,063 8,132 -62.90%
-
NP to SH 1,840 5,741 7,370 8,300 9,992 7,063 8,132 -62.90%
-
Tax Rate 38.42% 23.61% 20.55% 18.55% 18.34% 21.66% 22.66% -
Total Cost 122,612 126,766 132,325 142,884 135,216 117,867 113,628 5.20%
-
Net Worth 90,316 90,316 90,316 86,842 86,842 82,334 82,048 6.61%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div 2,778 694 926 1,389 - - - -
Div Payout % 151.03% 12.10% 12.57% 16.74% - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 90,316 90,316 90,316 86,842 86,842 82,334 82,048 6.61%
NOSH 347,371 347,371 347,371 347,371 347,371 347,371 345,288 0.40%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 1.48% 4.33% 5.28% 5.49% 6.88% 5.65% 6.68% -
ROE 2.04% 6.36% 8.16% 9.56% 11.51% 8.58% 9.91% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 35.83 38.15 40.22 43.52 41.80 36.42 35.62 0.39%
EPS 0.52 1.65 2.13 2.38 2.88 2.06 2.37 -63.65%
DPS 0.80 0.20 0.27 0.40 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.25 0.25 0.24 0.24 5.48%
Adjusted Per Share Value based on latest NOSH - 347,371
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 35.83 38.15 40.22 43.52 41.80 35.96 35.05 1.47%
EPS 0.52 1.65 2.13 2.38 2.88 2.03 2.34 -63.34%
DPS 0.80 0.20 0.27 0.40 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.25 0.25 0.237 0.2362 6.61%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.205 0.225 0.205 0.21 0.23 0.26 0.27 -
P/RPS 0.57 0.59 0.51 0.48 0.55 0.71 0.76 -17.46%
P/EPS 38.70 13.61 9.66 8.79 8.00 12.63 11.35 126.70%
EY 2.58 7.35 10.35 11.38 12.51 7.92 8.81 -55.93%
DY 3.90 0.89 1.30 1.90 0.00 0.00 0.00 -
P/NAPS 0.79 0.87 0.79 0.84 0.92 1.08 1.13 -21.24%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 26/07/23 26/04/23 18/01/23 26/10/22 28/07/22 27/04/22 26/01/22 -
Price 0.225 0.215 0.235 0.21 0.215 0.24 0.255 -
P/RPS 0.63 0.56 0.58 0.48 0.51 0.66 0.72 -8.52%
P/EPS 42.48 13.01 11.08 8.79 7.47 11.66 10.72 150.62%
EY 2.35 7.69 9.03 11.38 13.38 8.58 9.33 -60.15%
DY 3.56 0.93 1.13 1.90 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 0.90 0.84 0.86 1.00 1.06 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment