[ACO] QoQ Annualized Quarter Result on 31-May-2020 [#1]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
24-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- -152.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 110,590 100,614 77,224 47,172 134,531 0 0 -
PBT 5,132 3,853 1,098 -3,780 9,947 0 0 -
Tax -2,286 -1,462 -970 -280 -2,112 0 0 -
NP 2,846 2,390 128 -4,060 7,835 0 0 -
-
NP to SH 2,846 2,390 128 -4,060 7,667 0 0 -
-
Tax Rate 44.54% 37.94% 88.34% - 21.23% - - -
Total Cost 107,744 98,224 77,096 51,232 126,696 0 0 -
-
Net Worth 67,201 62,247 58,928 57,856 43,560 0 0 -
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div 916 1,185 - - - - - -
Div Payout % 32.20% 49.60% - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 67,201 62,247 58,928 57,856 43,560 0 0 -
NOSH 330,793 314,060 300,000 300,000 300,000 0 0 -
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 2.57% 2.38% 0.17% -8.61% 5.82% 0.00% 0.00% -
ROE 4.24% 3.84% 0.22% -7.02% 17.60% 0.00% 0.00% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 36.20 33.94 26.21 16.31 55.59 0.00 0.00 -
EPS 0.93 0.75 0.04 -1.40 3.17 0.00 0.00 -
DPS 0.30 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.20 0.18 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,000
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 31.84 28.96 22.23 13.58 38.73 0.00 0.00 -
EPS 0.82 0.69 0.04 -1.17 2.21 0.00 0.00 -
DPS 0.26 0.34 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1935 0.1792 0.1696 0.1666 0.1254 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 - - - -
Price 0.315 0.37 0.425 0.235 0.00 0.00 0.00 -
P/RPS 0.87 1.09 1.62 1.44 0.00 0.00 0.00 -
P/EPS 33.81 45.88 978.30 -16.74 0.00 0.00 0.00 -
EY 2.96 2.18 0.10 -5.97 0.00 0.00 0.00 -
DY 0.95 1.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.76 2.13 1.18 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 27/04/21 26/01/21 22/10/20 24/07/20 28/05/20 - - -
Price 0.33 0.32 0.395 0.405 0.23 0.00 0.00 -
P/RPS 0.91 0.94 1.51 2.48 0.41 0.00 0.00 -
P/EPS 35.42 39.68 909.24 -28.86 7.26 0.00 0.00 -
EY 2.82 2.52 0.11 -3.47 13.77 0.00 0.00 -
DY 0.91 1.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.52 1.98 2.02 1.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment