[ACO] QoQ Annualized Quarter Result on 28-Feb-2021 [#4]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
28-Feb-2021 [#4]
Profit Trend
QoQ- 19.05%
YoY- -62.88%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 121,760 111,216 149,560 110,590 100,614 77,224 47,172 88.05%
PBT 10,514 7,954 12,652 5,132 3,853 1,098 -3,780 -
Tax -2,382 -1,828 -2,768 -2,286 -1,462 -970 -280 316.18%
NP 8,132 6,126 9,884 2,846 2,390 128 -4,060 -
-
NP to SH 8,132 6,126 9,884 2,846 2,390 128 -4,060 -
-
Tax Rate 22.66% 22.98% 21.88% 44.54% 37.94% 88.34% - -
Total Cost 113,628 105,090 139,676 107,744 98,224 77,096 51,232 69.98%
-
Net Worth 82,048 78,240 77,065 67,201 62,247 58,928 57,856 26.19%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - 916 1,185 - - -
Div Payout % - - - 32.20% 49.60% - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 82,048 78,240 77,065 67,201 62,247 58,928 57,856 26.19%
NOSH 345,288 345,288 345,288 330,793 314,060 300,000 300,000 9.81%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 6.68% 5.51% 6.61% 2.57% 2.38% 0.17% -8.61% -
ROE 9.91% 7.83% 12.83% 4.24% 3.84% 0.22% -7.02% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 35.62 32.69 44.64 36.20 33.94 26.21 16.31 68.24%
EPS 2.37 1.80 2.96 0.93 0.75 0.04 -1.40 -
DPS 0.00 0.00 0.00 0.30 0.40 0.00 0.00 -
NAPS 0.24 0.23 0.23 0.22 0.21 0.20 0.20 12.91%
Adjusted Per Share Value based on latest NOSH - 330,793
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 35.05 32.02 43.05 31.84 28.96 22.23 13.58 88.05%
EPS 2.34 1.76 2.85 0.82 0.69 0.04 -1.17 -
DPS 0.00 0.00 0.00 0.26 0.34 0.00 0.00 -
NAPS 0.2362 0.2252 0.2219 0.1935 0.1792 0.1696 0.1666 26.17%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.27 0.28 0.28 0.315 0.37 0.425 0.235 -
P/RPS 0.76 0.86 0.63 0.87 1.09 1.62 1.44 -34.66%
P/EPS 11.35 15.55 9.49 33.81 45.88 978.30 -16.74 -
EY 8.81 6.43 10.54 2.96 2.18 0.10 -5.97 -
DY 0.00 0.00 0.00 0.95 1.08 0.00 0.00 -
P/NAPS 1.13 1.22 1.22 1.43 1.76 2.13 1.18 -2.84%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 26/01/22 27/10/21 25/08/21 27/04/21 26/01/21 22/10/20 24/07/20 -
Price 0.255 0.305 0.26 0.33 0.32 0.395 0.405 -
P/RPS 0.72 0.93 0.58 0.91 0.94 1.51 2.48 -56.12%
P/EPS 10.72 16.94 8.81 35.42 39.68 909.24 -28.86 -
EY 9.33 5.90 11.35 2.82 2.52 0.11 -3.47 -
DY 0.00 0.00 0.00 0.91 1.25 0.00 0.00 -
P/NAPS 1.06 1.33 1.13 1.50 1.52 1.98 2.02 -34.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment