[RL] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 427.27%
YoY- -43.8%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 171,684 185,591 190,094 224,694 270,752 194,240 142,450 13.21%
PBT 6,132 4,121 5,224 12,310 15,176 3,357 1,684 136.12%
Tax -1,612 -3,367 -2,838 -4,454 -5,088 -1,563 -1,824 -7.88%
NP 4,520 754 2,385 7,856 10,088 1,794 -140 -
-
NP to SH 2,736 -836 -444 3,070 4,868 -893 -2,286 -
-
Tax Rate 26.29% 81.70% 54.33% 36.18% 33.53% 46.56% 108.31% -
Total Cost 167,164 184,837 187,709 216,838 260,664 192,446 142,590 11.15%
-
Net Worth 96,381 93,228 92,772 94,906 94,999 83,967 81,099 12.16%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 96,381 93,228 92,772 94,906 94,999 83,967 81,099 12.16%
NOSH 310,909 316,823 316,823 316,823 316,823 290,445 290,445 4.63%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.63% 0.41% 1.25% 3.50% 3.73% 0.92% -0.10% -
ROE 2.84% -0.90% -0.48% 3.23% 5.12% -1.06% -2.82% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 55.22 59.72 61.47 73.39 91.20 67.09 49.18 8.00%
EPS 0.88 -0.27 -0.15 1.00 1.64 -0.31 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.30 0.31 0.32 0.29 0.28 7.00%
Adjusted Per Share Value based on latest NOSH - 310,909
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 55.22 59.69 61.14 72.27 87.08 62.47 45.82 13.20%
EPS 0.88 -0.27 -0.14 0.99 1.57 -0.29 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.2999 0.2984 0.3053 0.3056 0.2701 0.2608 12.17%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.29 0.325 0.32 0.315 0.32 0.315 0.32 -
P/RPS 0.53 0.54 0.52 0.43 0.35 0.47 0.65 -12.68%
P/EPS 32.95 -120.81 -222.88 31.41 19.52 -102.13 -40.54 -
EY 3.03 -0.83 -0.45 3.18 5.12 -0.98 -2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.08 1.07 1.02 1.00 1.09 1.14 -12.03%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 16/05/24 23/02/24 16/11/23 25/08/23 22/05/23 -
Price 0.33 0.275 0.315 0.28 0.32 0.33 0.31 -
P/RPS 0.60 0.46 0.51 0.38 0.35 0.49 0.63 -3.19%
P/EPS 37.50 -102.22 -219.39 27.92 19.52 -107.00 -39.28 -
EY 2.67 -0.98 -0.46 3.58 5.12 -0.93 -2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.92 1.05 0.90 1.00 1.14 1.11 -3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment