[SCGBHD] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[SCGBHD] SOUTHERN CABLE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCGBHD's Result
SCGBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 562,727 523,528 0 0 656,687 0 -
PBT 30,014 30,817 0 0 39,324 0 -
Tax -8,752 -8,840 0 0 -10,775 0 -
NP 21,262 21,977 0 0 28,549 0 -
-
NP to SH 21,262 21,977 0 0 28,549 0 -
-
Tax Rate 29.16% 28.69% - - 27.40% - -
Total Cost 541,465 501,550 0 0 628,138 0 -
-
Net Worth 264,000 194,915 0 0 177,139 0 -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,200 - - - - - -
Div Payout % 15.05% - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 264,000 194,915 0 0 177,139 0 -
NOSH 800,000 590,652 295,232 295,232 295,232 0 -
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.78% 4.20% 0.00% 0.00% 4.35% 0.00% -
ROE 8.05% 11.28% 0.00% 0.00% 16.12% 0.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 70.34 88.64 0.00 0.00 222.43 0.00 -
EPS 2.66 3.72 0.00 0.00 9.67 0.00 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.00 0.00 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 63.91 59.46 0.00 0.00 74.59 0.00 -
EPS 2.41 2.50 0.00 0.00 3.24 0.00 -
DPS 0.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2998 0.2214 0.00 0.00 0.2012 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/12/20 - - - - - -
Price 0.485 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.25 0.00 0.00 0.00 0.00 0.00 -
EY 5.48 0.00 0.00 0.00 0.00 0.00 -
DY 0.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 23/02/21 23/11/20 - - - - -
Price 0.55 0.365 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.41 0.00 0.00 0.00 0.00 -
P/EPS 20.69 9.81 0.00 0.00 0.00 0.00 -
EY 4.83 10.19 0.00 0.00 0.00 0.00 -
DY 0.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment