[HPPHB] QoQ Annualized Quarter Result on 30-Nov-2022 [#2]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
16-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- -47.57%
YoY- 38.27%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 76,056 80,804 82,688 90,634 96,232 85,763 86,273 -8.03%
PBT 12,848 12,850 12,201 14,196 23,676 11,514 9,272 24.21%
Tax -3,708 -3,569 -3,950 -4,736 -5,992 -3,039 -2,517 29.37%
NP 9,140 9,281 8,250 9,460 17,684 8,475 6,754 22.27%
-
NP to SH 9,168 9,306 8,029 8,982 17,132 8,403 6,552 25.02%
-
Tax Rate 28.86% 27.77% 32.37% 33.36% 25.31% 26.39% 27.15% -
Total Cost 66,916 71,523 74,437 81,174 78,548 77,288 79,518 -10.83%
-
Net Worth 124,297 120,413 116,529 120,413 120,413 116,529 112,644 6.76%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - 5,826 3,884 5,826 - 5,826 3,884 -
Div Payout % - 62.61% 48.38% 64.87% - 69.34% 59.28% -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 124,297 120,413 116,529 120,413 120,413 116,529 112,644 6.76%
NOSH 388,430 388,430 388,430 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 12.02% 11.49% 9.98% 10.44% 18.38% 9.88% 7.83% -
ROE 7.38% 7.73% 6.89% 7.46% 14.23% 7.21% 5.82% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 19.58 20.80 21.29 23.33 24.77 22.08 22.21 -8.03%
EPS 2.36 2.40 2.07 2.32 4.40 2.16 1.69 24.85%
DPS 0.00 1.50 1.00 1.50 0.00 1.50 1.00 -
NAPS 0.32 0.31 0.30 0.31 0.31 0.30 0.29 6.76%
Adjusted Per Share Value based on latest NOSH - 388,430
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 19.58 20.80 21.28 23.33 24.77 22.08 22.21 -8.03%
EPS 2.36 2.40 2.07 2.31 4.41 2.16 1.69 24.85%
DPS 0.00 1.50 1.00 1.50 0.00 1.50 1.00 -
NAPS 0.32 0.31 0.30 0.31 0.31 0.30 0.29 6.76%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.38 0.30 0.395 0.45 0.395 0.475 0.47 -
P/RPS 1.94 1.44 1.86 1.93 1.59 2.15 2.12 -5.72%
P/EPS 16.10 12.52 19.11 19.46 8.96 21.96 27.86 -30.55%
EY 6.21 7.99 5.23 5.14 11.17 4.55 3.59 43.95%
DY 0.00 5.00 2.53 3.33 0.00 3.16 2.13 -
P/NAPS 1.19 0.97 1.32 1.45 1.27 1.58 1.62 -18.54%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 19/10/23 21/07/23 20/04/23 16/01/23 20/10/22 22/07/22 22/04/22 -
Price 0.38 0.32 0.30 0.43 0.40 0.46 0.505 -
P/RPS 1.94 1.54 1.41 1.84 1.61 2.08 2.27 -9.91%
P/EPS 16.10 13.36 14.51 18.60 9.07 21.26 29.94 -33.79%
EY 6.21 7.49 6.89 5.38 11.03 4.70 3.34 51.03%
DY 0.00 4.69 3.33 3.49 0.00 3.26 1.98 -
P/NAPS 1.19 1.03 1.00 1.39 1.29 1.53 1.74 -22.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment