[RAMSSOL] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
11-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 0.73%
YoY- 123.91%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 68,264 63,466 57,692 30,551 30,264 33,162 25,816 90.88%
PBT 18,676 18,834 18,136 7,071 7,284 8,272 8,040 75.12%
Tax -1,270 -1,944 -1,720 -754 -22 -18 -20 1479.66%
NP 17,405 16,890 16,416 6,317 7,261 8,254 8,020 67.38%
-
NP to SH 17,181 17,056 16,696 6,564 7,673 8,626 8,400 60.92%
-
Tax Rate 6.80% 10.32% 9.48% 10.66% 0.30% 0.22% 0.25% -
Total Cost 50,858 46,576 41,276 24,234 23,002 24,908 17,796 100.99%
-
Net Worth 102,386 95,689 89,309 82,984 68,275 58,888 58,733 44.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 102,386 95,689 89,309 82,984 68,275 58,888 58,733 44.69%
NOSH 332,033 318,963 318,963 318,963 306,541 245,356 245,356 22.27%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 25.50% 26.61% 28.45% 20.68% 23.99% 24.89% 31.07% -
ROE 16.78% 17.82% 18.69% 7.91% 11.24% 14.65% 14.30% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.34 19.90 18.09 9.94 11.97 13.52 10.55 59.73%
EPS 5.39 5.34 5.24 2.50 3.09 3.44 3.44 34.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.28 0.27 0.27 0.24 0.24 21.07%
Adjusted Per Share Value based on latest NOSH - 332,033
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.29 17.93 16.30 8.63 8.55 9.37 7.29 90.97%
EPS 4.85 4.82 4.72 1.85 2.17 2.44 2.37 60.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.2704 0.2523 0.2345 0.1929 0.1664 0.166 44.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.56 0.65 0.445 0.38 0.48 0.325 0.335 -
P/RPS 2.62 3.27 2.46 3.82 4.01 2.40 3.18 -12.08%
P/EPS 10.43 12.16 8.50 17.79 15.82 9.24 9.76 4.51%
EY 9.59 8.23 11.76 5.62 6.32 10.82 10.25 -4.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.17 1.59 1.41 1.78 1.35 1.40 15.99%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 11/11/24 24/07/24 23/04/24 28/02/24 30/11/23 16/08/23 27/04/23 -
Price 0.71 0.735 0.46 0.37 0.39 0.35 0.40 -
P/RPS 3.33 3.69 2.54 3.72 3.26 2.59 3.79 -8.24%
P/EPS 13.22 13.75 8.79 17.32 12.85 9.96 11.65 8.76%
EY 7.56 7.28 11.38 5.77 7.78 10.04 8.58 -8.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.45 1.64 1.37 1.44 1.46 1.67 20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment