[RAMSSOL] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -13.96%
YoY- -38.8%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 30,264 33,162 25,816 27,833 28,998 29,706 33,516 -6.57%
PBT 7,284 8,272 8,040 3,721 4,048 3,718 3,340 68.09%
Tax -22 -18 -20 -256 -25 -30 -12 49.73%
NP 7,261 8,254 8,020 3,465 4,022 3,688 3,328 68.13%
-
NP to SH 7,673 8,626 8,400 4,185 4,864 4,570 4,164 50.24%
-
Tax Rate 0.30% 0.22% 0.25% 6.88% 0.62% 0.81% 0.36% -
Total Cost 23,002 24,908 17,796 24,368 24,976 26,018 30,188 -16.56%
-
Net Worth 68,275 58,888 58,733 56,285 42,993 42,993 41,124 40.16%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 68,275 58,888 58,733 56,285 42,993 42,993 41,124 40.16%
NOSH 306,541 245,356 245,356 244,356 223,051 223,051 223,051 23.58%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 23.99% 24.89% 31.07% 12.45% 13.87% 12.42% 9.93% -
ROE 11.24% 14.65% 14.30% 7.44% 11.31% 10.63% 10.13% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.97 13.52 10.55 12.36 15.51 15.89 17.93 -23.59%
EPS 3.09 3.44 3.44 1.86 2.60 2.44 2.24 23.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.24 0.24 0.25 0.23 0.23 0.22 14.61%
Adjusted Per Share Value based on latest NOSH - 244,356
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.11 9.99 7.78 8.38 8.73 8.95 10.09 -6.57%
EPS 2.31 2.60 2.53 1.26 1.46 1.38 1.25 50.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2056 0.1774 0.1769 0.1695 0.1295 0.1295 0.1239 40.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.48 0.325 0.335 0.44 0.43 0.36 0.465 -
P/RPS 4.01 2.40 3.18 3.56 2.77 2.27 2.59 33.79%
P/EPS 15.82 9.24 9.76 23.67 16.53 14.73 20.87 -16.84%
EY 6.32 10.82 10.25 4.22 6.05 6.79 4.79 20.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.35 1.40 1.76 1.87 1.57 2.11 -10.70%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 16/08/23 27/04/23 24/02/23 25/11/22 23/08/22 31/05/22 -
Price 0.39 0.35 0.40 0.38 0.375 0.45 0.40 -
P/RPS 3.26 2.59 3.79 3.07 2.42 2.83 2.23 28.77%
P/EPS 12.85 9.96 11.65 20.44 14.41 18.41 17.96 -19.98%
EY 7.78 10.04 8.58 4.89 6.94 5.43 5.57 24.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.46 1.67 1.52 1.63 1.96 1.82 -14.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment