[RAMSSOL] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 41.0%
YoY- -38.8%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 28,782 29,561 25,908 27,833 39,574 54,588 55,822 -35.67%
PBT 6,148 5,998 4,896 3,721 1,650 4,851 5,834 3.55%
Tax -254 -250 -258 -256 -53 -50 -51 191.35%
NP 5,894 5,748 4,638 3,465 1,597 4,801 5,783 1.27%
-
NP to SH 6,292 6,213 5,244 4,185 2,968 5,951 6,887 -5.84%
-
Tax Rate 4.13% 4.17% 5.27% 6.88% 3.21% 1.03% 0.87% -
Total Cost 22,888 23,813 21,270 24,368 37,977 49,787 50,039 -40.60%
-
Net Worth 68,275 58,888 58,733 56,285 42,993 42,993 41,124 40.16%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 68,275 58,888 58,733 56,285 42,993 42,993 41,124 40.16%
NOSH 306,541 245,356 245,356 244,356 223,051 223,051 223,051 23.58%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 20.48% 19.44% 17.90% 12.45% 4.04% 8.79% 10.36% -
ROE 9.22% 10.55% 8.93% 7.44% 6.90% 13.84% 16.75% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.38 12.05 10.59 12.36 21.17 29.20 29.86 -47.40%
EPS 2.49 2.53 2.14 1.86 1.59 3.18 3.68 -22.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.24 0.24 0.25 0.23 0.23 0.22 14.61%
Adjusted Per Share Value based on latest NOSH - 244,356
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.13 8.35 7.32 7.86 11.18 15.42 15.77 -35.67%
EPS 1.78 1.76 1.48 1.18 0.84 1.68 1.95 -5.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1929 0.1664 0.166 0.159 0.1215 0.1215 0.1162 40.15%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.48 0.325 0.335 0.44 0.43 0.36 0.465 -
P/RPS 4.22 2.70 3.16 3.56 2.03 1.23 1.56 94.02%
P/EPS 19.29 12.84 15.63 23.67 27.08 11.31 12.62 32.65%
EY 5.18 7.79 6.40 4.22 3.69 8.84 7.92 -24.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.35 1.40 1.76 1.87 1.57 2.11 -10.70%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 16/08/23 27/04/23 24/02/23 25/11/22 23/08/22 31/05/22 -
Price 0.39 0.35 0.40 0.38 0.375 0.45 0.40 -
P/RPS 3.43 2.91 3.78 3.07 1.77 1.54 1.34 87.01%
P/EPS 15.67 13.82 18.67 20.44 23.62 14.14 10.86 27.66%
EY 6.38 7.23 5.36 4.89 4.23 7.07 9.21 -21.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.46 1.67 1.52 1.63 1.96 1.82 -14.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment