[CENGILD] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[CENGILD] CENGILD MEDICAL BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -9.81%
YoY- 41.51%
Quarter Report
Latest QR
Upcoming QR
CENGILD's Result
CENGILD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 67,612 67,316 70,416 70,280 72,678 73,678 70,472 -2.72%
PBT 17,526 17,474 18,960 17,375 19,609 20,620 19,540 -6.98%
Tax -4,774 -4,428 -4,564 -4,086 -4,874 -5,030 -5,072 -3.95%
NP 12,752 13,046 14,396 13,289 14,734 15,590 14,468 -8.06%
-
NP to SH 12,752 13,046 14,396 13,289 14,734 15,590 14,468 -8.06%
-
Tax Rate 27.24% 25.34% 24.07% 23.52% 24.86% 24.39% 25.96% -
Total Cost 54,860 54,270 56,020 56,991 57,944 58,088 56,004 -1.36%
-
Net Worth 109,306 109,694 106,693 106,138 97,437 97,928 93,015 11.34%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 4,094 6,163 - 6,112 4,039 6,059 - -
Div Payout % 32.11% 47.24% - 45.99% 27.41% 38.87% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 109,306 109,694 106,693 106,138 97,437 97,928 93,015 11.34%
NOSH 832,912 832,912 832,912 832,874 818,800 818,800 818,800 1.14%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 18.86% 19.38% 20.44% 18.91% 20.27% 21.16% 20.53% -
ROE 11.67% 11.89% 13.49% 12.52% 15.12% 15.92% 15.55% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.15 8.08 8.43 8.51 8.88 9.00 8.61 -3.59%
EPS 1.53 1.56 1.72 1.62 1.80 1.90 1.76 -8.90%
DPS 0.49 0.74 0.00 0.74 0.49 0.74 0.00 -
NAPS 0.1317 0.1317 0.1277 0.1285 0.119 0.1196 0.1136 10.34%
Adjusted Per Share Value based on latest NOSH - 832,874
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.12 8.08 8.45 8.44 8.73 8.85 8.46 -2.69%
EPS 1.53 1.56 1.73 1.60 1.77 1.87 1.74 -8.20%
DPS 0.49 0.74 0.00 0.73 0.48 0.73 0.00 -
NAPS 0.1312 0.1317 0.1281 0.1274 0.117 0.1176 0.1117 11.31%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.305 0.335 0.38 0.395 0.46 0.525 0.44 -
P/RPS 3.74 4.15 4.51 4.64 5.18 5.83 5.11 -18.77%
P/EPS 19.85 21.39 22.05 24.55 25.56 27.57 24.90 -14.01%
EY 5.04 4.68 4.53 4.07 3.91 3.63 4.02 16.25%
DY 1.62 2.21 0.00 1.87 1.07 1.41 0.00 -
P/NAPS 2.32 2.54 2.98 3.07 3.87 4.39 3.87 -28.88%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 27/02/24 24/11/23 24/08/23 30/05/23 28/02/23 25/11/22 -
Price 0.31 0.29 0.325 0.42 0.42 0.435 0.455 -
P/RPS 3.81 3.59 3.86 4.94 4.73 4.83 5.29 -19.63%
P/EPS 20.18 18.51 18.86 26.11 23.34 22.85 25.75 -14.98%
EY 4.96 5.40 5.30 3.83 4.28 4.38 3.88 17.77%
DY 1.59 2.55 0.00 1.76 1.17 1.70 0.00 -
P/NAPS 2.35 2.20 2.55 3.27 3.53 3.64 4.01 -29.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment