[YEWLEE] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[YEWLEE] YEW LEE PACIFIC GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -147.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YEWLEE's Result
YEWLEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 21,840 29,674 32,462 36,486 39,192 45,525 0 -
PBT 1,428 -952 524 -1,130 6,352 12,636 0 -
Tax -480 -587 -1,069 -1,216 -1,460 -2,523 0 -
NP 948 -1,539 -545 -2,346 4,892 10,113 0 -
-
NP to SH 948 -1,539 -544 -2,344 4,896 10,116 0 -
-
Tax Rate 33.61% - 204.01% - 22.98% 19.97% - -
Total Cost 20,892 31,213 33,007 38,832 34,300 35,412 0 -
-
Net Worth 74,168 73,848 75,020 76,351 42,807 41,623 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 1,597 2,129 3,194 4,791 - - -
Div Payout % - 0.00% 0.00% 0.00% 97.87% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 74,168 73,848 75,020 76,351 42,807 41,623 0 -
NOSH 532,435 532,435 532,435 532,435 532,435 399,841 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.34% -5.19% -1.68% -6.43% 12.48% 22.21% 0.00% -
ROE 1.28% -2.08% -0.73% -3.07% 11.44% 24.30% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.10 5.57 6.10 6.85 9.81 11.39 0.00 -
EPS 0.16 -0.29 -0.11 -0.44 1.24 2.53 0.00 -
DPS 0.00 0.30 0.40 0.60 1.20 0.00 0.00 -
NAPS 0.1393 0.1387 0.1409 0.1434 0.1072 0.1041 0.00 -
Adjusted Per Share Value based on latest NOSH - 532,435
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.05 5.51 6.02 6.77 7.27 8.45 0.00 -
EPS 0.18 -0.29 -0.10 -0.44 0.91 1.88 0.00 -
DPS 0.00 0.30 0.40 0.59 0.89 0.00 0.00 -
NAPS 0.1377 0.1371 0.1392 0.1417 0.0794 0.0773 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - - -
Price 0.315 0.395 0.26 0.24 0.00 0.00 0.00 -
P/RPS 7.68 7.09 4.26 3.50 0.00 0.00 0.00 -
P/EPS 176.92 -136.66 -254.47 -54.52 0.00 0.00 0.00 -
EY 0.57 -0.73 -0.39 -1.83 0.00 0.00 0.00 -
DY 0.00 0.76 1.54 2.50 0.00 0.00 0.00 -
P/NAPS 2.26 2.85 1.85 1.67 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 30/11/22 26/08/22 01/06/22 - - -
Price 0.325 0.305 0.30 0.255 0.00 0.00 0.00 -
P/RPS 7.92 5.47 4.92 3.72 0.00 0.00 0.00 -
P/EPS 182.53 -105.52 -293.62 -57.92 0.00 0.00 0.00 -
EY 0.55 -0.95 -0.34 -1.73 0.00 0.00 0.00 -
DY 0.00 0.98 1.33 2.35 0.00 0.00 0.00 -
P/NAPS 2.33 2.20 2.13 1.78 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment