[YEWLEE] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[YEWLEE] YEW LEE PACIFIC GROUP BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -23.68%
YoY- 34.07%
Quarter Report
Latest QR
Upcoming QR
YEWLEE's Result
YEWLEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 22,884 21,336 21,148 21,618 21,106 21,840 29,674 -15.91%
PBT -614 -576 -1,253 76 28 1,428 -952 -25.37%
Tax -18 -60 -400 -434 -318 -480 -587 -90.22%
NP -632 -636 -1,653 -358 -290 948 -1,539 -44.78%
-
NP to SH -632 -636 -1,653 -358 -290 948 -1,539 -44.78%
-
Tax Rate - - - 571.05% 1,135.71% 33.61% - -
Total Cost 23,516 21,972 22,801 21,977 21,396 20,892 31,213 -17.21%
-
Net Worth 72,894 72,841 72,927 73,814 73,795 74,168 73,848 -0.86%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - 1,597 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 72,894 72,841 72,927 73,814 73,795 74,168 73,848 -0.86%
NOSH 534,811 534,811 534,269 533,814 532,435 532,435 532,435 0.29%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.76% -2.98% -7.82% -1.66% -1.37% 4.34% -5.19% -
ROE -0.87% -0.87% -2.27% -0.49% -0.39% 1.28% -2.08% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.28 3.99 3.96 4.06 3.96 4.10 5.57 -16.12%
EPS -0.12 -0.12 -0.31 -0.07 -0.06 0.16 -0.29 -44.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.1363 0.1362 0.1365 0.1386 0.1386 0.1393 0.1387 -1.15%
Adjusted Per Share Value based on latest NOSH - 533,814
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.27 3.98 3.95 4.03 3.94 4.07 5.54 -15.94%
EPS -0.12 -0.12 -0.31 -0.07 -0.05 0.18 -0.29 -44.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.136 0.1359 0.1361 0.1377 0.1377 0.1384 0.1378 -0.87%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.43 0.395 0.415 0.36 0.36 0.315 0.395 -
P/RPS 10.05 9.90 10.48 8.87 9.08 7.68 7.09 26.21%
P/EPS -363.87 -332.15 -134.13 -534.55 -660.95 176.92 -136.66 92.21%
EY -0.27 -0.30 -0.75 -0.19 -0.15 0.57 -0.73 -48.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.76 -
P/NAPS 3.15 2.90 3.04 2.60 2.60 2.26 2.85 6.90%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 23/02/24 23/11/23 25/08/23 30/05/23 28/02/23 -
Price 0.425 0.43 0.39 0.37 0.37 0.325 0.305 -
P/RPS 9.93 10.78 9.85 9.11 9.33 7.92 5.47 48.86%
P/EPS -359.64 -361.59 -126.05 -549.40 -679.31 182.53 -105.52 126.64%
EY -0.28 -0.28 -0.79 -0.18 -0.15 0.55 -0.95 -55.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
P/NAPS 3.12 3.16 2.86 2.67 2.67 2.33 2.20 26.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment