[YXPM] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
14-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 19.78%
YoY- 1.62%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 240,561 260,814 274,264 239,798 237,312 248,754 250,284 -2.59%
PBT 10,557 14,726 14,440 11,810 12,906 14,684 14,228 -17.99%
Tax -3,029 -3,650 -3,644 -2,797 -3,085 -3,706 -3,604 -10.91%
NP 7,528 11,076 10,796 9,013 9,821 10,978 10,624 -20.46%
-
NP to SH 7,528 11,076 10,796 9,013 9,821 10,978 10,624 -20.46%
-
Tax Rate 28.69% 24.79% 25.24% 23.68% 23.90% 25.24% 25.33% -
Total Cost 233,033 249,738 263,468 230,785 227,490 237,776 239,660 -1.84%
-
Net Worth 107,923 107,923 107,923 104,202 104,202 100,480 100,480 4.86%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 107,923 107,923 107,923 104,202 104,202 100,480 100,480 4.86%
NOSH 372,150 372,150 372,150 372,150 372,150 372,150 372,150 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.13% 4.25% 3.94% 3.76% 4.14% 4.41% 4.24% -
ROE 6.98% 10.26% 10.00% 8.65% 9.43% 10.93% 10.57% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 64.64 70.08 73.70 64.44 63.77 66.84 67.25 -2.59%
EPS 2.03 2.98 2.92 2.42 2.64 2.94 2.84 -20.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.28 0.28 0.27 0.27 4.86%
Adjusted Per Share Value based on latest NOSH - 372,150
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 64.64 70.08 73.70 64.44 63.77 66.84 67.25 -2.59%
EPS 2.03 2.98 2.92 2.42 2.64 2.94 2.84 -20.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.28 0.28 0.27 0.27 4.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.275 0.265 0.28 0.285 0.27 0.25 0.275 -
P/RPS 0.43 0.38 0.38 0.44 0.42 0.37 0.41 3.21%
P/EPS 13.59 8.90 9.65 11.77 10.23 8.47 9.63 25.73%
EY 7.36 11.23 10.36 8.50 9.77 11.80 10.38 -20.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.91 0.97 1.02 0.96 0.93 1.02 -4.61%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 14/05/24 26/02/24 14/11/23 22/08/23 10/05/23 -
Price 0.26 0.285 0.28 0.27 0.28 0.26 0.32 -
P/RPS 0.40 0.41 0.38 0.42 0.44 0.39 0.48 -11.41%
P/EPS 12.85 9.58 9.65 11.15 10.61 8.81 11.21 9.50%
EY 7.78 10.44 10.36 8.97 9.43 11.35 8.92 -8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.98 0.97 0.96 1.00 0.96 1.19 -16.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment