[L&PBHD] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[L&PBHD] L&P GLOBAL BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 12.43%
YoY- 37.44%
Quarter Report
Latest QR
Upcoming QR
L&PBHD's Result
L&PBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 145,266 145,668 167,038 164,162 155,048 151,736 150,541 -2.35%
PBT 20,620 21,584 25,024 25,050 23,582 20,260 19,289 4.55%
Tax -4,104 -4,292 -4,340 -4,121 -4,966 -3,992 -4,553 -6.69%
NP 16,516 17,292 20,684 20,929 18,616 16,268 14,736 7.90%
-
NP to SH 16,516 17,292 20,684 20,929 18,616 16,268 14,736 7.90%
-
Tax Rate 19.90% 19.89% 17.34% 16.45% 21.06% 19.70% 23.60% -
Total Cost 128,750 128,376 146,354 143,233 136,432 135,468 135,805 -3.49%
-
Net Worth 106,399 100,800 100,800 95,200 89,599 84,000 84,000 17.08%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,600 - 7,279 3,733 5,600 - - -
Div Payout % 33.91% - 35.20% 17.84% 30.08% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 106,399 100,800 100,800 95,200 89,599 84,000 84,000 17.08%
NOSH 560,000 560,000 560,000 560,000 560,000 560,000 560,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.37% 11.87% 12.38% 12.75% 12.01% 10.72% 9.79% -
ROE 15.52% 17.15% 20.52% 21.98% 20.78% 19.37% 17.54% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.94 26.01 29.83 29.31 27.69 27.10 26.88 -2.34%
EPS 2.94 3.08 3.69 3.73 3.32 2.92 2.63 7.71%
DPS 1.00 0.00 1.30 0.67 1.00 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.17 0.16 0.15 0.15 17.08%
Adjusted Per Share Value based on latest NOSH - 560,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.90 25.98 29.79 29.27 27.65 27.06 26.84 -2.35%
EPS 2.95 3.08 3.69 3.73 3.32 2.90 2.63 7.96%
DPS 1.00 0.00 1.30 0.67 1.00 0.00 0.00 -
NAPS 0.1897 0.1797 0.1797 0.1698 0.1598 0.1498 0.1498 17.06%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - -
Price 0.555 0.38 0.43 0.45 0.465 0.475 0.00 -
P/RPS 2.14 1.46 1.44 1.54 1.68 1.75 0.00 -
P/EPS 18.82 12.31 11.64 12.04 13.99 16.35 0.00 -
EY 5.31 8.13 8.59 8.31 7.15 6.12 0.00 -
DY 1.80 0.00 3.02 1.48 2.15 0.00 0.00 -
P/NAPS 2.92 2.11 2.39 2.65 2.91 3.17 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 27/02/24 27/11/23 14/08/23 24/05/23 27/02/23 -
Price 0.36 0.47 0.385 0.47 0.475 0.41 0.635 -
P/RPS 1.39 1.81 1.29 1.60 1.72 1.51 2.36 -29.75%
P/EPS 12.21 15.22 10.42 12.58 14.29 14.11 24.13 -36.52%
EY 8.19 6.57 9.59 7.95 7.00 7.09 4.14 57.65%
DY 2.78 0.00 3.38 1.42 2.11 0.00 0.00 -
P/NAPS 1.89 2.61 2.14 2.76 2.97 2.73 4.23 -41.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment