[L&PBHD] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[L&PBHD] L&P GLOBAL BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 10.12%
YoY- 309.56%
Quarter Report
Latest QR
Upcoming QR
L&PBHD's Result
L&PBHD's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 162,147 165,521 167,038 160,863 157,263 117,673 79,739 60.57%
PBT 23,543 25,355 25,024 23,423 22,440 15,714 10,649 69.78%
Tax -3,909 -4,415 -4,340 -4,411 -5,175 -3,690 -2,692 28.26%
NP 19,634 20,940 20,684 19,012 17,265 12,024 7,957 82.70%
-
NP to SH 19,634 20,940 20,684 19,012 17,265 12,024 7,957 82.70%
-
Tax Rate 16.60% 17.41% 17.34% 18.83% 23.06% 23.48% 25.28% -
Total Cost 142,513 144,581 146,354 141,851 139,998 105,649 71,782 58.03%
-
Net Worth 106,399 100,800 100,800 95,200 89,599 84,000 84,000 17.08%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 7,280 7,280 7,280 2,800 2,800 - - -
Div Payout % 37.08% 34.77% 35.20% 14.73% 16.22% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 106,399 100,800 100,800 95,200 89,599 84,000 84,000 17.08%
NOSH 560,000 560,000 560,000 560,000 560,000 560,000 560,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.11% 12.65% 12.38% 11.82% 10.98% 10.22% 9.98% -
ROE 18.45% 20.77% 20.52% 19.97% 19.27% 14.31% 9.47% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 28.95 29.56 29.83 28.73 28.08 21.01 14.24 60.55%
EPS 3.51 3.74 3.69 3.40 3.08 2.15 1.42 82.91%
DPS 1.30 1.30 1.30 0.50 0.50 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.17 0.16 0.15 0.15 17.08%
Adjusted Per Share Value based on latest NOSH - 560,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 28.91 29.52 29.79 28.68 28.04 20.98 14.22 60.55%
EPS 3.50 3.73 3.69 3.39 3.08 2.14 1.42 82.56%
DPS 1.30 1.30 1.30 0.50 0.50 0.00 0.00 -
NAPS 0.1897 0.1797 0.1797 0.1698 0.1598 0.1498 0.1498 17.06%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - -
Price 0.555 0.38 0.43 0.45 0.465 0.475 0.00 -
P/RPS 1.92 1.29 1.44 1.57 1.66 2.26 0.00 -
P/EPS 15.83 10.16 11.64 13.25 15.08 22.12 0.00 -
EY 6.32 9.84 8.59 7.54 6.63 4.52 0.00 -
DY 2.34 3.42 3.02 1.11 1.08 0.00 0.00 -
P/NAPS 2.92 2.11 2.39 2.65 2.91 3.17 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 27/02/24 27/11/23 14/08/23 - - -
Price 0.36 0.47 0.385 0.47 0.475 0.00 0.00 -
P/RPS 1.24 1.59 1.29 1.64 1.69 0.00 0.00 -
P/EPS 10.27 12.57 10.42 13.84 15.41 0.00 0.00 -
EY 9.74 7.96 9.59 7.22 6.49 0.00 0.00 -
DY 3.61 2.77 3.38 1.06 1.05 0.00 0.00 -
P/NAPS 1.89 2.61 2.14 2.76 2.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment