[VLB] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[VLB] VESTLAND BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 7.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VLB's Result
VLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 315,876 329,770 354,656 304,035 281,856 0 0 -
PBT 40,598 43,214 43,872 34,742 32,177 0 0 -
Tax -11,134 -11,154 -12,048 -9,632 -8,738 0 0 -
NP 29,464 32,060 31,824 25,110 23,438 0 0 -
-
NP to SH 29,464 32,060 31,824 25,110 23,438 0 0 -
-
Tax Rate 27.42% 25.81% 27.46% 27.72% 27.16% - - -
Total Cost 286,412 297,710 322,832 278,925 258,417 0 0 -
-
Net Worth 147,784 141,646 133,619 71,578 64,024 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 147,784 141,646 133,619 71,578 64,024 0 0 -
NOSH 944,308 944,308 944,308 944,308 944,309 0 0 -
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.33% 9.72% 8.97% 8.26% 8.32% 0.00% 0.00% -
ROE 19.94% 22.63% 23.82% 35.08% 36.61% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 33.45 34.92 37.56 32.20 29.85 0.00 0.00 -
EPS 3.12 3.40 3.36 2.66 2.48 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1565 0.15 0.1415 0.0758 0.0678 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 944,308
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 33.45 34.92 37.56 32.20 29.85 0.00 0.00 -
EPS 3.12 3.40 3.36 2.66 2.48 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1565 0.15 0.1415 0.0758 0.0678 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 - - - - -
Price 0.345 0.35 0.39 0.00 0.00 0.00 0.00 -
P/RPS 1.03 1.00 1.04 0.00 0.00 0.00 0.00 -
P/EPS 11.06 10.31 11.57 0.00 0.00 0.00 0.00 -
EY 9.04 9.70 8.64 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.33 2.76 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 25/08/23 29/05/23 27/02/23 19/01/23 - - -
Price 0.35 0.355 0.37 0.395 0.00 0.00 0.00 -
P/RPS 1.05 1.02 0.99 1.23 0.00 0.00 0.00 -
P/EPS 11.22 10.46 10.98 14.85 0.00 0.00 0.00 -
EY 8.91 9.56 9.11 6.73 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.37 2.61 5.21 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment